EA FILM AS

0482 OSLO

Finances

Share Ownership

Return on Equity

1 350 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	146 000	0	32 000
Net Income	−27 000	−12 000	18 000
Total Assets	31 000	25 000	40 000
Total Equity	−2 000	25 000	37 000

Income (NOK)	2022	2021	2020
Revenue	146 000	0	32 000
Expenditure	180 000	16 000	13 000
Operating Profit	−34 000	−16 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−34 000	−16 000	20 000
Tax	−7 000	−3 000	2 000
Net Income	−27 000	−12 000	18 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	11 000	3 000	0
Total Current Assets	20 000	22 000	40 000
Total Assets	31 000	25 000	40 000
Total Retained Equity	−32 000	−5 000	7 000
Total Equity	−2 000	25 000	37 000
Total Long-Term Debt	0	0	0
Total Current Debt	33 000	0	2 000
Total Equity and Debt	31 000	25 000	40 000

Cash flow (NOK)	2022	2021	2020
Sales Income	146 000	0	32 000
Other Income	0	0	0
Revenue	146 000	0	32 000
Cost of Goods Sold	0	0	7 000
Salary Costs	155 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	180 000	16 000	13 000
Operating Profit	−34 000	−16 000	20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−27 000	−12 000	18 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	11 000	3 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	11 000	3 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	20 000	22 000	40 000
Total Current Assets	20 000	22 000	40 000
Total Assets	31 000	25 000	40 000
Total Equity	−2 000	25 000	37 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	7 000	0	0
Unpaid Taxes	11 000	0	0
Dividends	0	0	0
Other Current Debt	15 000	0	0
Total Current Debt	33 000	0	2 000
Total Equity and Debt	31 000	25 000	40 000

Financial indicators	2022	2021	2020
Return on Equity	1 350 %	−48 %	48,65 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−23,29 %	-	62,5 %
Current Ratio	0,61	-	20
Quick Ratio	0,61	-	20
Equity Ratio	−0,06	1	0,93
Gross Profit Margin	100 %	-	78,13 %