FGI MULTISERVICE AS

0358 OSLO

Finances

Share Ownership

Return on Equity

2,78 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	295 000	140 000	166 000
Net Income	1 000	−26 000	32 000
Total Assets	0	0	17 000
Total Equity	36 000	35 000	62 000

Income (NOK)	2022	2021	2020
Revenue	295 000	140 000	166 000
Expenditure	294 000	166 000	134 000
Operating Profit	1 000	−26 000	32 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 000	−26 000	32 000
Tax	0	0	0
Net Income	1 000	−26 000	32 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	0	0	17 000
Total Assets	0	0	17 000
Total Retained Equity	−26 000	−26 000	32 000
Total Equity	36 000	35 000	62 000
Total Long-Term Debt	0	0	0
Total Current Debt	−36 000	−35 000	−45 000
Total Equity and Debt	0	0	17 000

Cash flow (NOK)	2022	2021	2020
Sales Income	295 000	140 000	166 000
Other Income	0	0	0
Revenue	295 000	140 000	166 000
Cost of Goods Sold	0	0	0
Salary Costs	256 000	139 000	35 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	294 000	166 000	134 000
Operating Profit	1 000	−26 000	32 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 000	−26 000	32 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	17 000
Total Current Assets	0	0	17 000
Total Assets	0	0	17 000
Total Equity	36 000	35 000	62 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	40 000	52 000	3 000
Dividends	0	0	0
Other Current Debt	−77 000	−88 000	−48 000
Total Current Debt	−36 000	−35 000	−45 000
Total Equity and Debt	0	0	17 000

Financial indicators	2022	2021	2020
Return on Equity	2,78 %	−74,29 %	51,61 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,34 %	−18,57 %	19,28 %
Current Ratio	−0	−0	−0,38
Quick Ratio	−0	−0	−0,38
Equity Ratio	-	-	3,65
Gross Profit Margin	100 %	100 %	100 %