EIENDOMSTAKST1 AS

1476 RASTA

Finances

Share Ownership

Return on Equity

51,34 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	2 917 000	3 100 000	4 400 000
Net Income	269 000	503 000	300 000
Total Assets	1 351 000	1 491 000	2 432 000
Total Equity	524 000	905 000	700 000

Income (NOK)	2022	2021	2020
Revenue	2 917 000	3 100 000	4 400 000
Expenditure	2 572 000	2 455 000	4 014 000
Operating Profit	346 000	646 000	385 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000
Earnings Before Tax	345 000	645 000	384 000
Tax	76 000	142 000	85 000
Net Income	269 000	503 000	300 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	163 000	198 000	131 000
Total Current Assets	1 188 000	1 293 000	2 301 000
Total Assets	1 351 000	1 491 000	2 432 000
Total Retained Equity	474 000	505 000	300 000
Total Equity	524 000	905 000	700 000
Total Long-Term Debt	6 000	7 000	10 000
Total Current Debt	820 000	579 000	1 722 000
Total Equity and Debt	1 351 000	1 491 000	2 432 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 917 000	3 098 000	4 400 000
Other Income	0	2 000	0
Revenue	2 917 000	3 100 000	4 400 000
Cost of Goods Sold	193 000	60 000	10 000
Salary Costs	1 785 000	1 859 000	3 378 000
Depreciation	49 000	34 000	18 000
Impairment	0	0	0
Expenditure	2 572 000	2 455 000	4 014 000
Operating Profit	346 000	646 000	385 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	−1 000
Dividends	0	0	0
Net Income	269 000	503 000	300 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	163 000	198 000	131 000
Total Tangible Assets	163 000	198 000	131 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	163 000	198 000	131 000
Stock	24 000	0	0
Total Investments	7 000	0	0
Cash, Bank	532 000	953 000	738 000
Total Current Assets	1 188 000	1 293 000	2 301 000
Total Assets	1 351 000	1 491 000	2 432 000
Total Equity	524 000	905 000	700 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	6 000	7 000	10 000
Creditors	147 000	159 000	23 000
Unpaid Taxes	392 000	141 000	814 000
Dividends	0	0	0
Other Current Debt	204 000	135 000	811 000
Total Current Debt	820 000	579 000	1 722 000
Total Equity and Debt	1 351 000	1 491 000	2 432 000

Financial indicators	2022	2021	2020
Return on Equity	51,34 %	55,58 %	42,86 %
Debt-to-Equity Ratio	0,01	0,01	0,01
Operating Profit Margin	11,86 %	20,84 %	8,75 %
Current Ratio	1,45	2,23	1,34
Quick Ratio	1,49	2,23	1,34
Equity Ratio	0,39	0,61	0,29
Gross Profit Margin	93,38 %	98,06 %	99,77 %