WPTY AS

2821 GJØVIK

Finances

Return on Equity

74,44 %

Current Ratio

2,3

Debt-to-Equity Ratio

2,57

Key figures (NOK)	2022	2021	2020
Revenue	298 000	220 000	59 000
Net Income	1 777 000	405 000	33 000
Total Assets	9 564 000	9 856 000	2 704 000
Total Equity	2 387 000	610 000	70 000

Income (NOK)	2022	2021	2020
Revenue	298 000	220 000	59 000
Expenditure	181 000	145 000	19 000
Operating Profit	117 000	74 000	40 000
Financial Income	2 003 000	88 000	0
Financial Costs	343 000	28 000	0
Financial Balance	1 660 000	60 000	0
Earnings Before Tax	1 777 000	135 000	40 000
Tax	0	−270 000	7 000
Net Income	1 777 000	405 000	33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	7 169 000	7 169 000	2 658 000
Total Current Assets	2 394 000	2 687 000	46 000
Total Assets	9 564 000	9 856 000	2 704 000
Total Retained Equity	2 299 000	522 000	25 000
Total Equity	2 387 000	610 000	70 000
Total Long-Term Debt	6 138 000	9 213 000	2 600 000
Total Current Debt	1 040 000	34 000	34 000
Total Equity and Debt	9 564 000	9 856 000	2 704 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	298 000	220 000	59 000
Revenue	298 000	220 000	59 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	181 000	145 000	19 000
Operating Profit	117 000	74 000	40 000
Financial Income	2 003 000	88 000	0
Financial Costs	343 000	28 000	0
Financial Balance	1 660 000	60 000	0
Dividends	0	0	0
Net Income	1 777 000	405 000	33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 126 000	7 126 000	2 615 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	7 126 000	7 126 000	2 615 000
Total Fiancial Fixed Assets	43 000	43 000	43 000
Total Fixed Assets	7 169 000	7 169 000	2 658 000
Stock	0	0	0
Total Investments	1 848 000	2 071 000	0
Cash, Bank	547 000	190 000	46 000
Total Current Assets	2 394 000	2 687 000	46 000
Total Assets	9 564 000	9 856 000	2 704 000
Total Equity	2 387 000	610 000	70 000
Short-Term Group Debt	1 000 000	1 000	0
Total Long-Term Debt	6 138 000	9 213 000	2 600 000
Creditors	0	1 000	8 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	39 000	20 000	19 000
Total Current Debt	1 040 000	34 000	34 000
Total Equity and Debt	9 564 000	9 856 000	2 704 000

Financial indicators	2022	2021	2020
Return on Equity	74,44 %	66,39 %	47,14 %
Debt-to-Equity Ratio	2,57	15,1	37,14
Operating Profit Margin	39,26 %	33,64 %	67,8 %
Current Ratio	2,3	79,03	1,35
Quick Ratio	2,3	79,03	1,35
Equity Ratio	0,25	0,06	0,03
Gross Profit Margin	100 %	100 %	100 %