MN INVEST AS

4611 KRISTIANSAND S

Finances

Return on Equity

−0,7 %

Current Ratio

4,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−25 000	3 585 000	−6 000
Total Assets	4 484 000	5 643 000	2 053 000
Total Equity	3 584 000	3 609 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	8 000	15 000	6 000
Operating Profit	−8 000	−15 000	−6 000
Financial Income	1 000	3 600 000	0
Financial Costs	0	0	0
Financial Balance	1 000	3 600 000	0
Earnings Before Tax	−8 000	3 585 000	−6 000
Tax	17 000	0	0
Net Income	−25 000	3 585 000	−6 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	265 000	205 000	2 024 000
Total Current Assets	4 219 000	5 439 000	29 000
Total Assets	4 484 000	5 643 000	2 053 000
Total Retained Equity	3 554 000	3 579 000	−6 000
Total Equity	3 584 000	3 609 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	900 000	2 034 000	2 030 000
Total Equity and Debt	4 484 000	5 643 000	2 053 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	8 000	15 000	6 000
Operating Profit	−8 000	−15 000	−6 000
Financial Income	1 000	3 600 000	0
Financial Costs	0	0	0
Financial Balance	1 000	3 600 000	0
Dividends	0	0	0
Net Income	−25 000	3 585 000	−6 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	265 000	205 000	2 024 000
Total Fixed Assets	265 000	205 000	2 024 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 219 000	1 839 000	29 000
Total Current Assets	4 219 000	5 439 000	29 000
Total Assets	4 484 000	5 643 000	2 053 000
Total Equity	3 584 000	3 609 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	3 000	5 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	880 000	2 030 000	2 030 000
Total Current Debt	900 000	2 034 000	2 030 000
Total Equity and Debt	4 484 000	5 643 000	2 053 000

Financial indicators	2022	2021	2020
Return on Equity	−0,7 %	99,33 %	−25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	4,69	2,67	0,01
Quick Ratio	4,69	2,67	0,01
Equity Ratio	0,8	0,64	0,01
Gross Profit Margin	-	-	-