company

WAMI AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

166,25 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	17 697 000	33 505 000	4 992 000
Net Income	−1 325 000	403 000	94 000
Total Assets	368 000	12 290 000	4 348 000
Total Equity	−797 000	527 000	124 000

Income (NOK)	2022	2021	2020
Revenue	17 697 000	33 505 000	4 992 000
Expenditure	19 031 000	32 932 000	4 872 000
Operating Profit	−1 335 000	573 000	121 000
Financial Income	8 000	1 000	0
Financial Costs	12 000	26 000	0
Financial Balance	−4 000	−25 000	0
Earnings Before Tax	−1 338 000	548 000	121 000
Tax	−13 000	145 000	27 000
Net Income	−1 325 000	403 000	94 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	368 000	12 290 000	4 348 000
Total Assets	368 000	12 290 000	4 348 000
Total Retained Equity	−827 000	497 000	94 000
Total Equity	−797 000	527 000	124 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 165 000	11 762 000	4 224 000
Total Equity and Debt	368 000	12 290 000	4 348 000

Cash flow (NOK)	2022	2021	2020
Sales Income	20 916 000	32 073 000	3 205 000
Other Income	−3 219 000	1 432 000	1 788 000
Revenue	17 697 000	33 505 000	4 992 000
Cost of Goods Sold	0	2 000	0
Salary Costs	13 495 000	24 649 000	3 045 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 031 000	32 932 000	4 872 000
Operating Profit	−1 335 000	573 000	121 000
Financial Income	8 000	1 000	0
Financial Costs	12 000	26 000	0
Financial Balance	−4 000	−25 000	0
Dividends	0	0	0
Net Income	−1 325 000	403 000	94 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	114 000	2 442 000	421 000
Total Current Assets	368 000	12 290 000	4 348 000
Total Assets	368 000	12 290 000	4 348 000
Total Equity	−797 000	527 000	124 000
Short-Term Group Debt	119 000	630 000	0
Total Long-Term Debt	0	0	0
Creditors	804 000	231 000	1 577 000
Unpaid Taxes	119 000	5 119 000	1 233 000
Dividends	0	0	0
Other Current Debt	123 000	5 637 000	1 387 000
Total Current Debt	1 165 000	11 762 000	4 224 000
Total Equity and Debt	368 000	12 290 000	4 348 000

Financial indicators	2022	2021	2020
Return on Equity	166,25 %	76,47 %	75,81 %
Debt-to-Equity Ratio	−0	0	0
Operating Profit Margin	−7,54 %	1,71 %	2,42 %
Current Ratio	0,32	1,04	1,03
Quick Ratio	0,32	1,04	1,03
Equity Ratio	−2,17	0,04	0,03
Gross Profit Margin	100 %	99,99 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English