EIDSVOLL BYGG & BAD AS

2072 DAL

Finances

Share Ownership

Return on Equity

51,13 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	965 000	2 806 000	1 848 000
Net Income	−293 000	−101 000	−209 000
Total Assets	118 000	197 000	85 000
Total Equity	−573 000	−280 000	−179 000

Income (NOK)	2022	2021	2020
Revenue	965 000	2 806 000	1 848 000
Expenditure	1 234 000	2 886 000	2 057 000
Operating Profit	−269 000	−79 000	−208 000
Financial Income	0	0	0
Financial Costs	24 000	22 000	0
Financial Balance	−24 000	−22 000	0
Earnings Before Tax	−293 000	−101 000	−209 000
Tax	0	0	0
Net Income	−293 000	−101 000	−209 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	87 000	62 000	67 000
Total Current Assets	31 000	135 000	18 000
Total Assets	118 000	197 000	85 000
Total Retained Equity	−603 000	−310 000	−209 000
Total Equity	−573 000	−280 000	−179 000
Total Long-Term Debt	0	0	0
Total Current Debt	690 000	477 000	263 000
Total Equity and Debt	118 000	197 000	85 000

Cash flow (NOK)	2022	2021	2020
Sales Income	965 000	2 806 000	1 848 000
Other Income	0	0	0
Revenue	965 000	2 806 000	1 848 000
Cost of Goods Sold	776 000	1 701 000	1 214 000
Salary Costs	136 000	739 000	448 000
Depreciation	13 000	5 000	3 000
Impairment	0	0	0
Expenditure	1 234 000	2 886 000	2 057 000
Operating Profit	−269 000	−79 000	−208 000
Financial Income	0	0	0
Financial Costs	24 000	22 000	0
Financial Balance	−24 000	−22 000	0
Dividends	0	0	0
Net Income	−293 000	−101 000	−209 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	71 000	0	0
Fixtures	11 000	15 000	20 000
Total Tangible Assets	82 000	15 000	20 000
Total Fiancial Fixed Assets	5 000	47 000	47 000
Total Fixed Assets	87 000	62 000	67 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	23 000	123 000	16 000
Total Current Assets	31 000	135 000	18 000
Total Assets	118 000	197 000	85 000
Total Equity	−573 000	−280 000	−179 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	583 000	301 000	192 000
Unpaid Taxes	15 000	122 000	30 000
Dividends	0	0	0
Other Current Debt	93 000	54 000	41 000
Total Current Debt	690 000	477 000	263 000
Total Equity and Debt	118 000	197 000	85 000

Financial indicators	2022	2021	2020
Return on Equity	51,13 %	36,07 %	116,76 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	−27,88 %	−2,82 %	−11,26 %
Current Ratio	0,04	0,28	0,07
Quick Ratio	0,04	0,28	0,07
Equity Ratio	−4,86	−1,42	−2,11
Gross Profit Margin	19,59 %	39,38 %	34,31 %