BRIANZA AS

0377 OSLO

Finances

Share Ownership

Return on Equity

111,46 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 968 000	0	0
Net Income	2 110 000	−230 000	−17 000
Total Assets	7 806 000	7 107 000	1 221 000
Total Equity	1 893 000	−217 000	13 000

Income (NOK)	2022	2021	2020
Revenue	2 968 000	0	0
Expenditure	377 000	128 000	17 000
Operating Profit	2 591 000	−128 000	−17 000
Financial Income	45 000	0	0
Financial Costs	0	102 000	0
Financial Balance	45 000	−102 000	0
Earnings Before Tax	2 635 000	−230 000	−17 000
Tax	525 000	0	0
Net Income	2 110 000	−230 000	−17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 058 000	7 082 000	1 191 000
Total Current Assets	5 748 000	24 000	30 000
Total Assets	7 806 000	7 107 000	1 221 000
Total Retained Equity	1 863 000	−247 000	−17 000
Total Equity	1 893 000	−217 000	13 000
Total Long-Term Debt	0	0	1 208 000
Total Current Debt	5 913 000	7 323 000	0
Total Equity and Debt	7 806 000	7 107 000	1 221 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 968 000	0	0
Other Income	0	0	0
Revenue	2 968 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	222 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	377 000	128 000	17 000
Operating Profit	2 591 000	−128 000	−17 000
Financial Income	45 000	0	0
Financial Costs	0	102 000	0
Financial Balance	45 000	−102 000	0
Dividends	0	0	0
Net Income	2 110 000	−230 000	−17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 058 000	7 082 000	1 191 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 058 000	7 082 000	1 191 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 058 000	7 082 000	1 191 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 739 000	24 000	30 000
Total Current Assets	5 748 000	24 000	30 000
Total Assets	7 806 000	7 107 000	1 221 000
Total Equity	1 893 000	−217 000	13 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 208 000
Creditors	0	1 265 000	0
Unpaid Taxes	125 000	0	0
Dividends	0	0	0
Other Current Debt	5 263 000	6 059 000	0
Total Current Debt	5 913 000	7 323 000	0
Total Equity and Debt	7 806 000	7 107 000	1 221 000

Financial indicators	2022	2021	2020
Return on Equity	111,46 %	105,99 %	−130,77 %
Debt-to-Equity Ratio	0	−0	92,92
Operating Profit Margin	87,3 %	-	-
Current Ratio	0,97	0	-
Quick Ratio	0,97	0	-
Equity Ratio	0,24	−0,03	0,01
Gross Profit Margin	100 %	-	-