BEHFA AS

3746 SKIEN

Finances

Share Ownership

Return on Equity

19,73 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	766 000	865 000	707 000
Net Income	89 000	328 000	99 000
Total Assets	4 376 000	4 741 000	4 424 000
Total Equity	451 000	4 628 000	4 395 000

Income (NOK)	2022	2021	2020
Revenue	766 000	865 000	707 000
Expenditure	651 000	445 000	579 000
Operating Profit	115 000	420 000	128 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Earnings Before Tax	115 000	420 000	127 000
Tax	25 000	92 000	28 000
Net Income	89 000	328 000	99 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 245 000	4 354 000	4 340 000
Total Current Assets	132 000	388 000	83 000
Total Assets	4 376 000	4 741 000	4 424 000
Total Retained Equity	421 000	332 000	99 000
Total Equity	451 000	4 628 000	4 395 000
Total Long-Term Debt	0	1 000	0
Total Current Debt	3 926 000	113 000	29 000
Total Equity and Debt	4 376 000	4 741 000	4 424 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	766 000	865 000	707 000
Revenue	766 000	865 000	707 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	109 000	107 000	89 000
Impairment	0	0	0
Expenditure	651 000	445 000	579 000
Operating Profit	115 000	420 000	128 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Dividends	0	95 000	0
Net Income	89 000	328 000	99 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 169 000	4 254 000	4 340 000
Machinery and Plant Facilities	0	0	0
Fixtures	76 000	100 000	0
Total Tangible Assets	4 245 000	4 354 000	4 340 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 245 000	4 354 000	4 340 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	119 000	369 000	83 000
Total Current Assets	132 000	388 000	83 000
Total Assets	4 376 000	4 741 000	4 424 000
Total Equity	451 000	4 628 000	4 395 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	0
Creditors	0	0	1 000
Unpaid Taxes	0	0	0
Dividends	0	95 000	0
Other Current Debt	3 899 000	21 000	0
Total Current Debt	3 926 000	113 000	29 000
Total Equity and Debt	4 376 000	4 741 000	4 424 000

Financial indicators	2022	2021	2020
Return on Equity	19,73 %	7,09 %	2,25 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	15,01 %	48,55 %	18,1 %
Current Ratio	0,03	3,43	2,86
Quick Ratio	0,03	3,43	2,86
Equity Ratio	0,1	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %