JAKOBSLIVEIEN 57 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

31,79 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020
Revenue	78 000	50 000	20 000
Net Income	55 000	25 000	−20 000
Total Assets	242 000	239 000	257 000
Total Equity	173 000	118 000	93 000

Income (NOK)	2022	2021	2020
Revenue	78 000	50 000	20 000
Expenditure	7 000	18 000	48 000
Operating Profit	70 000	32 000	−28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	70 000	32 000	−28 000
Tax	15 000	7 000	−7 000
Net Income	55 000	25 000	−20 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	200 000	200 000	200 000
Total Current Assets	42 000	39 000	57 000
Total Assets	242 000	239 000	257 000
Total Retained Equity	59 000	5 000	−20 000
Total Equity	173 000	118 000	93 000
Total Long-Term Debt	52 000	112 000	162 000
Total Current Debt	17 000	9 000	3 000
Total Equity and Debt	242 000	239 000	257 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	78 000	50 000	20 000
Revenue	78 000	50 000	20 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	7 000	18 000	48 000
Operating Profit	70 000	32 000	−28 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	55 000	25 000	−20 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	200 000	200 000	200 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	200 000	200 000	200 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	200 000	200 000	200 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	8 000	6 000	24 000
Total Current Assets	42 000	39 000	57 000
Total Assets	242 000	239 000	257 000
Total Equity	173 000	118 000	93 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	52 000	112 000	162 000
Creditors	2 000	2 000	3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	17 000	9 000	3 000
Total Equity and Debt	242 000	239 000	257 000

Financial indicators	2022	2021	2020
Return on Equity	31,79 %	21,19 %	−21,51 %
Debt-to-Equity Ratio	0,3	0,95	1,74
Operating Profit Margin	89,74 %	64 %	−140 %
Current Ratio	2,47	4,33	19
Quick Ratio	2,47	4,33	19
Equity Ratio	0,71	0,49	0,36
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table