GA EIENDOM AS

3057 SOLBERGELVA

Finances

Return on Equity

−25,3 %

Current Ratio

1,16

Debt-to-Equity Ratio

6,08

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−381 000	−327 000	−277 000
Total Assets	10 718 000	10 711 000	10 552 000
Total Equity	1 506 000	1 887 000	2 213 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	24 000	31 000	29 000
Operating Profit	−24 000	−31 000	−29 000
Financial Income	0	0	0
Financial Costs	356 000	296 000	248 000
Financial Balance	−356 000	−296 000	−248 000
Earnings Before Tax	−381 000	−327 000	−277 000
Tax	0	0	0
Net Income	−381 000	−327 000	−277 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	10 660 000	10 660 000	10 469 000
Total Current Assets	57 000	51 000	83 000
Total Assets	10 718 000	10 711 000	10 552 000
Total Retained Equity	−984 000	−603 000	−277 000
Total Equity	1 506 000	1 887 000	2 213 000
Total Long-Term Debt	9 163 000	8 789 000	8 304 000
Total Current Debt	49 000	36 000	35 000
Total Equity and Debt	10 718 000	10 711 000	10 552 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	24 000	31 000	29 000
Operating Profit	−24 000	−31 000	−29 000
Financial Income	0	0	0
Financial Costs	356 000	296 000	248 000
Financial Balance	−356 000	−296 000	−248 000
Dividends	0	0	0
Net Income	−381 000	−327 000	−277 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	10 660 000	10 660 000	10 469 000
Total Fixed Assets	10 660 000	10 660 000	10 469 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	57 000	51 000	83 000
Total Current Assets	57 000	51 000	83 000
Total Assets	10 718 000	10 711 000	10 552 000
Total Equity	1 506 000	1 887 000	2 213 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	9 163 000	8 789 000	8 304 000
Creditors	2 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	47 000	35 000	35 000
Total Current Debt	49 000	36 000	35 000
Total Equity and Debt	10 718 000	10 711 000	10 552 000

Financial indicators	2022	2021	2020
Return on Equity	−25,3 %	−17,33 %	−12,52 %
Debt-to-Equity Ratio	6,08	4,66	3,75
Operating Profit Margin	-	-	-
Current Ratio	1,16	1,42	2,37
Quick Ratio	1,16	1,42	2,37
Equity Ratio	0,14	0,18	0,21
Gross Profit Margin	-	-	-