TRADISJONSBYGG EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

−40 %

Current Ratio

1,1

Debt-to-Equity Ratio

−21,5

Key figures (NOK)	2022	2021	2020
Revenue	314 000	30 000	290 000
Net Income	24 000	−132 000	−102 000
Total Assets	1 410 000	335 000	1 495 000
Total Equity	−60 000	30 000	−72 000

Income (NOK)	2022	2021	2020
Revenue	314 000	30 000	290 000
Expenditure	221 000	161 000	346 000
Operating Profit	93 000	−132 000	−55 000
Financial Income	0	0	0
Financial Costs	69 000	0	47 000
Financial Balance	−69 000	0	−47 000
Earnings Before Tax	24 000	−132 000	−102 000
Tax	0	0	0
Net Income	24 000	−132 000	−102 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 211 000	0	1 261 000
Total Current Assets	198 000	335 000	234 000
Total Assets	1 410 000	335 000	1 495 000
Total Retained Equity	−90 000	0	−102 000
Total Equity	−60 000	30 000	−72 000
Total Long-Term Debt	1 290 000	0	1 275 000
Total Current Debt	180 000	276 000	293 000
Total Equity and Debt	1 410 000	306 000	1 495 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	30 000	290 000
Other Income	314 000	0	0
Revenue	314 000	30 000	290 000
Cost of Goods Sold	0	0	223 000
Salary Costs	0	0	0
Depreciation	25 000	0	21 000
Impairment	0	0	0
Expenditure	221 000	161 000	346 000
Operating Profit	93 000	−132 000	−55 000
Financial Income	0	0	0
Financial Costs	69 000	0	47 000
Financial Balance	−69 000	0	−47 000
Dividends	0	0	0
Net Income	24 000	−132 000	−102 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 211 000	0	1 261 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 211 000	0	1 261 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 211 000	0	1 261 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	5 000
Total Current Assets	198 000	335 000	234 000
Total Assets	1 410 000	335 000	1 495 000
Total Equity	−60 000	30 000	−72 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 290 000	0	1 275 000
Creditors	49 000	269 000	287 000
Unpaid Taxes	6 000	7 000	6 000
Dividends	0	0	0
Other Current Debt	125 000	0	0
Total Current Debt	180 000	276 000	293 000
Total Equity and Debt	1 410 000	306 000	1 495 000

Financial indicators	2022	2021	2020
Return on Equity	−40 %	−440 %	141,67 %
Debt-to-Equity Ratio	−21,5	0	−17,71
Operating Profit Margin	29,62 %	−440 %	−18,97 %
Current Ratio	1,1	1,21	0,8
Quick Ratio	1,1	1,21	0,8
Equity Ratio	−0,04	0,09	−0,05
Gross Profit Margin	100 %	100 %	23,1 %