TRINN FOR TRINN UTVIKLING AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

−433,33 %

Current Ratio

0,42

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020
Revenue	60 000	501 000	299 000
Net Income	13 000	133 000	−178 000
Total Assets	1 669 000	1 648 000	352 000
Total Equity	−3 000	−16 000	−148 000

Income (NOK)	2022	2021	2020
Revenue	60 000	501 000	299 000
Expenditure	46 000	368 000	477 000
Operating Profit	14 000	133 000	−178 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	13 000	133 000	−178 000
Tax	0	0	0
Net Income	13 000	133 000	−178 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	970 000	970 000	0
Total Current Assets	699 000	678 000	352 000
Total Assets	1 669 000	1 648 000	352 000
Total Retained Equity	−33 000	−46 000	−178 000
Total Equity	−3 000	−16 000	−148 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 672 000	1 663 000	500 000
Total Equity and Debt	1 669 000	1 648 000	352 000

Cash flow (NOK)	2022	2021	2020
Sales Income	60 000	501 000	299 000
Other Income	0	0	0
Revenue	60 000	501 000	299 000
Cost of Goods Sold	1 000	342 000	262 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	46 000	368 000	477 000
Operating Profit	14 000	133 000	−178 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	13 000	133 000	−178 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	970 000	970 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	970 000	970 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	970 000	970 000	0
Stock	393 000	113 000	0
Total Investments	0	0	0
Cash, Bank	243 000	562 000	156 000
Total Current Assets	699 000	678 000	352 000
Total Assets	1 669 000	1 648 000	352 000
Total Equity	−3 000	−16 000	−148 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	0	327 000
Unpaid Taxes	0	0	9 000
Dividends	0	0	0
Other Current Debt	1 666 000	1 663 000	163 000
Total Current Debt	1 672 000	1 663 000	500 000
Total Equity and Debt	1 669 000	1 648 000	352 000

Financial indicators	2022	2021	2020
Return on Equity	−433,33 %	−831,25 %	120,27 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	23,33 %	26,55 %	−59,53 %
Current Ratio	0,42	0,41	0,7
Quick Ratio	0,55	0,44	0,7
Equity Ratio	−0	−0,01	−0,42
Gross Profit Margin	98,33 %	31,74 %	12,37 %