KVERNBERG IT CONSULTING AS

0183 OSLO

Finances

Share Ownership

Return on Equity

78,96 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 960 000	1 954 000	1 432 000
Net Income	488 000	749 000	754 000
Total Assets	1 086 000	1 462 000	1 187 000
Total Equity	618 000	262 000	227 000

Income (NOK)	2022	2021	2020
Revenue	1 960 000	1 954 000	1 432 000
Expenditure	1 261 000	986 000	468 000
Operating Profit	700 000	968 000	964 000
Financial Income	0	0	0
Financial Costs	74 000	7 000	0
Financial Balance	−74 000	−7 000	0
Earnings Before Tax	626 000	961 000	964 000
Tax	138 000	211 000	210 000
Net Income	488 000	749 000	754 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	1 086 000	1 462 000	1 187 000
Total Assets	1 086 000	1 462 000	1 187 000
Total Retained Equity	588 000	232 000	197 000
Total Equity	618 000	262 000	227 000
Total Long-Term Debt	0	0	0
Total Current Debt	467 000	1 200 000	960 000
Total Equity and Debt	1 086 000	1 462 000	1 187 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 960 000	1 954 000	1 432 000
Other Income	0	0	0
Revenue	1 960 000	1 954 000	1 432 000
Cost of Goods Sold	0	0	0
Salary Costs	1 199 000	927 000	431 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 261 000	986 000	468 000
Operating Profit	700 000	968 000	964 000
Financial Income	0	0	0
Financial Costs	74 000	7 000	0
Financial Balance	−74 000	−7 000	0
Dividends	0	0	0
Net Income	488 000	749 000	754 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	91 000	15 000	113 000
Total Current Assets	1 086 000	1 462 000	1 187 000
Total Assets	1 086 000	1 462 000	1 187 000
Total Equity	618 000	262 000	227 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	4 000	5 000	2 000
Unpaid Taxes	194 000	97 000	163 000
Dividends	0	0	0
Other Current Debt	170 000	916 000	739 000
Total Current Debt	467 000	1 200 000	960 000
Total Equity and Debt	1 086 000	1 462 000	1 187 000

Financial indicators	2022	2021	2020
Return on Equity	78,96 %	285,88 %	332,16 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	35,71 %	49,54 %	67,32 %
Current Ratio	2,33	1,22	1,24
Quick Ratio	2,33	1,22	1,24
Equity Ratio	0,57	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %