EIDE RESTAURANT AS

6490 EIDE

Finances

Share Ownership

Return on Equity

233,18 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	4 923 000	3 931 000	3 010 000
Net Income	520 000	87 000	86 000
Total Assets	1 236 000	550 000	562 000
Total Equity	223 000	203 000	116 000

Income (NOK)	2022	2021	2020
Revenue	4 923 000	3 931 000	3 010 000
Expenditure	4 254 000	3 819 000	2 897 000
Operating Profit	669 000	112 000	113 000
Financial Income	0	0	0
Financial Costs	0	0	2 000
Financial Balance	0	0	−2 000
Earnings Before Tax	668 000	112 000	110 000
Tax	148 000	25 000	25 000
Net Income	520 000	87 000	86 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	282 000	66 000	0
Total Current Assets	955 000	484 000	562 000
Total Assets	1 236 000	550 000	562 000
Total Retained Equity	193 000	173 000	86 000
Total Equity	223 000	203 000	116 000
Total Long-Term Debt	1 000	0	0
Total Current Debt	1 013 000	347 000	446 000
Total Equity and Debt	1 236 000	550 000	562 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 923 000	3 931 000	3 010 000
Other Income	0	0	0
Revenue	4 923 000	3 931 000	3 010 000
Cost of Goods Sold	1 818 000	1 484 000	990 000
Salary Costs	1 737 000	1 703 000	1 342 000
Depreciation	70 000	16 000	0
Impairment	0	0	0
Expenditure	4 254 000	3 819 000	2 897 000
Operating Profit	669 000	112 000	113 000
Financial Income	0	0	0
Financial Costs	0	0	2 000
Financial Balance	0	0	−2 000
Dividends	500 000	0	0
Net Income	520 000	87 000	86 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	141 000	50 000	0
Fixtures	140 000	16 000	0
Total Tangible Assets	282 000	66 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	282 000	66 000	0
Stock	107 000	98 000	140 000
Total Investments	0	0	0
Cash, Bank	811 000	347 000	407 000
Total Current Assets	955 000	484 000	562 000
Total Assets	1 236 000	550 000	562 000
Total Equity	223 000	203 000	116 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 000	0	0
Creditors	27 000	37 000	33 000
Unpaid Taxes	191 000	142 000	138 000
Dividends	500 000	0	0
Other Current Debt	148 000	143 000	250 000
Total Current Debt	1 013 000	347 000	446 000
Total Equity and Debt	1 236 000	550 000	562 000

Financial indicators	2022	2021	2020
Return on Equity	233,18 %	42,86 %	74,14 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	13,59 %	2,85 %	3,75 %
Current Ratio	0,94	1,39	1,26
Quick Ratio	1,05	1,94	1,84
Equity Ratio	0,18	0,37	0,21
Gross Profit Margin	63,07 %	62,25 %	67,11 %