HAUKAAS ELEKTRO AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

11,9 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 396 000	4 933 000	627 000
Net Income	5 000	3 000	4 000
Total Assets	1 341 000	1 535 000	1 155 000
Total Equity	42 000	37 000	34 000

Income (NOK)	2022	2021	2020
Revenue	5 396 000	4 933 000	627 000
Expenditure	5 390 000	4 929 000	621 000
Operating Profit	7 000	4 000	5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	7 000	4 000	4 000
Tax	1 000	1 000	1 000
Net Income	5 000	3 000	4 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	110 000	180 000	214 000
Total Current Assets	1 231 000	1 355 000	941 000
Total Assets	1 341 000	1 535 000	1 155 000
Total Retained Equity	12 000	7 000	4 000
Total Equity	42 000	37 000	34 000
Total Long-Term Debt	0	2 000	1 000
Total Current Debt	1 299 000	1 496 000	1 120 000
Total Equity and Debt	1 341 000	1 535 000	1 155 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 396 000	4 933 000	627 000
Other Income	0	0	0
Revenue	5 396 000	4 933 000	627 000
Cost of Goods Sold	3 128 000	2 896 000	199 000
Salary Costs	1 629 000	1 490 000	38 000
Depreciation	28 000	28 000	10 000
Impairment	0	0	0
Expenditure	5 390 000	4 929 000	621 000
Operating Profit	7 000	4 000	5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	5 000	3 000	4 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	74 000	101 000	93 000
Total Tangible Assets	74 000	101 000	93 000
Total Fiancial Fixed Assets	37 000	79 000	121 000
Total Fixed Assets	110 000	180 000	214 000
Stock	240 000	250 000	550 000
Total Investments	0	0	0
Cash, Bank	544 000	473 000	354 000
Total Current Assets	1 231 000	1 355 000	941 000
Total Assets	1 341 000	1 535 000	1 155 000
Total Equity	42 000	37 000	34 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	2 000	1 000
Creditors	183 000	409 000	217 000
Unpaid Taxes	152 000	69 000	37 000
Dividends	0	0	0
Other Current Debt	961 000	1 018 000	866 000
Total Current Debt	1 299 000	1 496 000	1 120 000
Total Equity and Debt	1 341 000	1 535 000	1 155 000

Financial indicators	2022	2021	2020
Return on Equity	11,9 %	8,11 %	11,76 %
Debt-to-Equity Ratio	0	0,05	0,03
Operating Profit Margin	0,13 %	0,08 %	0,8 %
Current Ratio	0,95	0,91	0,84
Quick Ratio	1,16	1,09	1,65
Equity Ratio	0,03	0,02	0,03
Gross Profit Margin	42,03 %	41,29 %	68,26 %