A-N-B BYGG AS

5184 OLSVIK

Finances

Share Ownership

Return on Equity

−2,9 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	144 000	279 000	0
Net Income	−4 000	132 000	−14 000
Total Assets	160 000	193 000	16 000
Total Equity	138 000	142 000	10 000

Income (NOK)	2022	2021	2020
Revenue	144 000	279 000	0
Expenditure	148 000	115 000	14 000
Operating Profit	−4 000	164 000	−14 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−4 000	164 000	−14 000
Tax	0	32 000	0
Net Income	−4 000	132 000	−14 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	115 000	144 000	0
Total Current Assets	45 000	49 000	16 000
Total Assets	160 000	193 000	16 000
Total Retained Equity	113 000	118 000	−14 000
Total Equity	138 000	142 000	10 000
Total Long-Term Debt	0	0	0
Total Current Debt	22 000	51 000	6 000
Total Equity and Debt	160 000	193 000	16 000

Cash flow (NOK)	2022	2021	2020
Sales Income	144 000	279 000	0
Other Income	0	0	0
Revenue	144 000	279 000	0
Cost of Goods Sold	87 000	39 000	0
Salary Costs	0	0	0
Depreciation	29 000	36 000	0
Impairment	0	0	0
Expenditure	148 000	115 000	14 000
Operating Profit	−4 000	164 000	−14 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−4 000	132 000	−14 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	115 000	144 000	0
Total Tangible Assets	115 000	144 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	115 000	144 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	28 000	49 000	16 000
Total Current Assets	45 000	49 000	16 000
Total Assets	160 000	193 000	16 000
Total Equity	138 000	142 000	10 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	5 000	2 000	0
Dividends	0	0	0
Other Current Debt	18 000	18 000	6 000
Total Current Debt	22 000	51 000	6 000
Total Equity and Debt	160 000	193 000	16 000

Financial indicators	2022	2021	2020
Return on Equity	−2,9 %	92,96 %	−140 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−2,78 %	58,78 %	-
Current Ratio	2,05	0,96	2,67
Quick Ratio	2,05	0,96	2,67
Equity Ratio	0,86	0,74	0,63
Gross Profit Margin	39,58 %	86,02 %	-