company

LARO MASKIN AS

9322 KARLSTAD

Finances

Share Ownership

Return on Equity

331,4 %

Current Ratio

0,58

Debt-to-Equity Ratio

−6

Key figures (NOK)	2022	2021	2020
Revenue	8 442 000	9 171 000	3 123 000
Net Income	−855 000	681 000	355 000
Total Assets	3 017 000	2 828 000	1 173 000
Total Equity	−258 000	1 057 000	376 000

Income (NOK)	2022	2021	2020
Revenue	8 442 000	9 171 000	3 123 000
Expenditure	9 750 000	8 130 000	2 666 000
Operating Profit	−1 309 000	1 041 000	458 000
Financial Income	0	0	0
Financial Costs	93 000	75 000	0
Financial Balance	−93 000	−75 000	0
Earnings Before Tax	−1 403 000	966 000	457 000
Tax	−547 000	286 000	102 000
Net Income	−855 000	681 000	355 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 023 000	1 185 000	375 000
Total Current Assets	994 000	1 643 000	798 000
Total Assets	3 017 000	2 828 000	1 173 000
Total Retained Equity	−288 000	1 027 000	355 000
Total Equity	−258 000	1 057 000	376 000
Total Long-Term Debt	1 549 000	307 000	9 000
Total Current Debt	1 726 000	1 464 000	787 000
Total Equity and Debt	3 017 000	2 828 000	1 173 000

Cash flow (NOK)	2022	2021	2020
Sales Income	8 439 000	9 171 000	3 123 000
Other Income	3 000	0	0
Revenue	8 442 000	9 171 000	3 123 000
Cost of Goods Sold	497 000	1 440 000	940 000
Salary Costs	2 156 000	3 006 000	861 000
Depreciation	375 000	117 000	3 000
Impairment	0	0	0
Expenditure	9 750 000	8 130 000	2 666 000
Operating Profit	−1 309 000	1 041 000	458 000
Financial Income	0	0	0
Financial Costs	93 000	75 000	0
Financial Balance	−93 000	−75 000	0
Dividends	0	0	0
Net Income	−855 000	681 000	355 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	252 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	1 224 000	761 000	0
Fixtures	212 000	277 000	147 000
Total Tangible Assets	1 436 000	1 039 000	147 000
Total Fiancial Fixed Assets	335 000	146 000	228 000
Total Fixed Assets	2 023 000	1 185 000	375 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	305 000	1 100 000	151 000
Total Current Assets	994 000	1 643 000	798 000
Total Assets	3 017 000	2 828 000	1 173 000
Total Equity	−258 000	1 057 000	376 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 549 000	307 000	9 000
Creditors	983 000	792 000	77 000
Unpaid Taxes	439 000	0	543 000
Dividends	0	0	0
Other Current Debt	305 000	415 000	75 000
Total Current Debt	1 726 000	1 464 000	787 000
Total Equity and Debt	3 017 000	2 828 000	1 173 000

Financial indicators	2022	2021	2020
Return on Equity	331,4 %	64,43 %	94,41 %
Debt-to-Equity Ratio	−6	0,29	0,02
Operating Profit Margin	−15,51 %	11,35 %	14,67 %
Current Ratio	0,58	1,12	1,01
Quick Ratio	0,58	1,12	1,01
Equity Ratio	−0,09	0,37	0,32
Gross Profit Margin	94,11 %	84,3 %	69,9 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English