LA VIKINGA AS

0260 OSLO

Finances

Return on Equity

−3,7 %

Current Ratio

16,67

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−1 000	−6 000	−1 000
Total Assets	80 000	31 000	34 000
Total Equity	27 000	28 000	34 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	1 000	6 000	1 000
Operating Profit	−1 000	−6 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−1 000	−6 000	−1 000
Tax	0	0	0
Net Income	−1 000	−6 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	30 000	30 000	20 000
Total Current Assets	50 000	1 000	14 000
Total Assets	80 000	31 000	34 000
Total Retained Equity	−8 000	−7 000	−1 000
Total Equity	27 000	28 000	34 000
Total Long-Term Debt	50 000	0	0
Total Current Debt	3 000	3 000	0
Total Equity and Debt	80 000	31 000	34 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 000	6 000	1 000
Operating Profit	−1 000	−6 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−1 000	−6 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	20 000
Total Fixed Assets	30 000	30 000	20 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	1 000	14 000
Total Current Assets	50 000	1 000	14 000
Total Assets	80 000	31 000	34 000
Total Equity	27 000	28 000	34 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	50 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	4 000	4 000	0
Total Current Debt	3 000	3 000	0
Total Equity and Debt	80 000	31 000	34 000

Financial indicators	2022	2021	2020
Return on Equity	−3,7 %	−21,43 %	−2,94 %
Debt-to-Equity Ratio	1,85	0	0
Operating Profit Margin	-	-	-
Current Ratio	16,67	0,33	-
Quick Ratio	16,67	0,33	-
Equity Ratio	0,34	0,9	1
Gross Profit Margin	-	-	-