BRYTE AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

−280,92 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	5 386 000	1 422 000	608 000
Net Income	−3 621 000	−1 719 000	3 000
Total Assets	2 197 000	6 292 000	399 000
Total Equity	1 289 000	4 911 000	33 000

Income (NOK)	2022	2021	2020
Revenue	5 386 000	1 422 000	608 000
Expenditure	9 394 000	3 142 000	604 000
Operating Profit	−3 607 000	−1 720 000	4 000
Financial Income	9 000	1 000	0
Financial Costs	23 000	0	0
Financial Balance	−14 000	1 000	0
Earnings Before Tax	−3 621 000	−1 719 000	4 000
Tax	0	0	1 000
Net Income	−3 621 000	−1 719 000	3 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	170 000	40 000	0
Total Current Assets	2 028 000	6 252 000	399 000
Total Assets	2 197 000	6 292 000	399 000
Total Retained Equity	−5 337 000	−1 716 000	3 000
Total Equity	1 289 000	4 911 000	33 000
Total Long-Term Debt	0	0	0
Total Current Debt	908 000	1 381 000	366 000
Total Equity and Debt	2 197 000	6 292 000	399 000

Cash flow (NOK)	2022	2021	2020
Sales Income	386 000	0	0
Other Income	5 000 000	1 422 000	608 000
Revenue	5 386 000	1 422 000	608 000
Cost of Goods Sold	51 000	0	4 000
Salary Costs	5 345 000	1 414 000	332 000
Depreciation	34 000	1 000	0
Impairment	0	0	0
Expenditure	9 394 000	3 142 000	604 000
Operating Profit	−3 607 000	−1 720 000	4 000
Financial Income	9 000	1 000	0
Financial Costs	23 000	0	0
Financial Balance	−14 000	1 000	0
Dividends	0	0	0
Net Income	−3 621 000	−1 719 000	3 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	170 000	40 000	0
Total Tangible Assets	170 000	40 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	170 000	40 000	0
Stock	523 000	122 000	0
Total Investments	0	0	0
Cash, Bank	1 307 000	5 472 000	246 000
Total Current Assets	2 028 000	6 252 000	399 000
Total Assets	2 197 000	6 292 000	399 000
Total Equity	1 289 000	4 911 000	33 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	117 000	1 145 000	0
Unpaid Taxes	279 000	159 000	31 000
Dividends	0	0	0
Other Current Debt	578 000	294 000	334 000
Total Current Debt	908 000	1 381 000	366 000
Total Equity and Debt	2 197 000	6 292 000	399 000

Financial indicators	2022	2021	2020
Return on Equity	−280,92 %	−35 %	9,09 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−66,97 %	−120,96 %	0,66 %
Current Ratio	2,23	4,53	1,09
Quick Ratio	5,27	4,97	1,09
Equity Ratio	0,59	0,78	0,08
Gross Profit Margin	99,05 %	100 %	99,34 %