GJERTSEN EIENDOM AS

3212 SANDEFJORD

Finances

Share Ownership

Return on Equity

13,06 %

Current Ratio

2,59

Debt-to-Equity Ratio

14,03

Key figures (NOK)	2022	2021	2020
Revenue	454 000	502 000	223 000
Net Income	41 000	203 000	75 000
Total Assets	4 746 000	4 896 000	4 767 000
Total Equity	314 000	308 000	105 000

Income (NOK)	2022	2021	2020
Revenue	454 000	502 000	223 000
Expenditure	287 000	193 000	70 000
Operating Profit	167 000	309 000	153 000
Financial Income	0	0	0
Financial Costs	87 000	76 000	57 000
Financial Balance	−87 000	−76 000	−57 000
Earnings Before Tax	79 000	234 000	96 000
Tax	39 000	30 000	21 000
Net Income	41 000	203 000	75 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 675 000	4 675 000	4 675 000
Total Current Assets	70 000	220 000	91 000
Total Assets	4 746 000	4 896 000	4 767 000
Total Retained Equity	284 000	278 000	75 000
Total Equity	314 000	308 000	105 000
Total Long-Term Debt	4 405 000	4 536 000	4 636 000
Total Current Debt	27 000	52 000	25 000
Total Equity and Debt	4 746 000	4 896 000	4 767 000

Cash flow (NOK)	2022	2021	2020
Sales Income	127 000	171 000	0
Other Income	327 000	332 000	223 000
Revenue	454 000	502 000	223 000
Cost of Goods Sold	65 000	39 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	287 000	193 000	70 000
Operating Profit	167 000	309 000	153 000
Financial Income	0	0	0
Financial Costs	87 000	76 000	57 000
Financial Balance	−87 000	−76 000	−57 000
Dividends	0	0	0
Net Income	41 000	203 000	75 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	4 675 000	4 675 000	4 675 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	4 675 000	4 675 000	4 675 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	4 675 000	4 675 000	4 675 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	43 000	166 000	62 000
Total Current Assets	70 000	220 000	91 000
Total Assets	4 746 000	4 896 000	4 767 000
Total Equity	314 000	308 000	105 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	4 405 000	4 536 000	4 636 000
Creditors	15 000	12 000	4 000
Unpaid Taxes	1 000	8 000	0
Dividends	0	0	0
Other Current Debt	4 000	1 000	0
Total Current Debt	27 000	52 000	25 000
Total Equity and Debt	4 746 000	4 896 000	4 767 000

Financial indicators	2022	2021	2020
Return on Equity	13,06 %	65,91 %	71,43 %
Debt-to-Equity Ratio	14,03	14,73	44,15
Operating Profit Margin	36,78 %	61,55 %	68,61 %
Current Ratio	2,59	4,23	3,64
Quick Ratio	2,59	4,23	3,64
Equity Ratio	0,07	0,06	0,02
Gross Profit Margin	85,68 %	92,23 %	100 %