NH BYGG AS

2053 JESSHEIM

Finances

Share Ownership

Return on Equity

−67,15 %

Current Ratio

2,61

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	31 000	4 863 000	250 000
Net Income	−421 000	1 058 000	−31 000
Total Assets	1 008 000	1 730 000	167 000
Total Equity	627 000	1 048 000	−10 000

Income (NOK)	2022	2021	2020
Revenue	31 000	4 863 000	250 000
Expenditure	453 000	3 517 000	281 000
Operating Profit	−422 000	1 345 000	−31 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	−421 000	1 345 000	−31 000
Tax	0	287 000	0
Net Income	−421 000	1 058 000	−31 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	32 000	0	0
Total Current Assets	976 000	1 730 000	167 000
Total Assets	1 008 000	1 730 000	167 000
Total Retained Equity	597 000	1 018 000	−40 000
Total Equity	627 000	1 048 000	−10 000
Total Long-Term Debt	8 000	0	0
Total Current Debt	374 000	682 000	178 000
Total Equity and Debt	1 008 000	1 730 000	167 000

Cash flow (NOK)	2022	2021	2020
Sales Income	31 000	4 863 000	250 000
Other Income	0	0	0
Revenue	31 000	4 863 000	250 000
Cost of Goods Sold	45 000	55 000	32 000
Salary Costs	221 000	2 953 000	169 000
Depreciation	8 000	0	0
Impairment	0	0	0
Expenditure	453 000	3 517 000	281 000
Operating Profit	−422 000	1 345 000	−31 000
Financial Income	1 000	0	0
Financial Costs	1 000	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−421 000	1 058 000	−31 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	32 000	0	0
Total Tangible Assets	32 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	32 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	451 000	1 213 000	159 000
Total Current Assets	976 000	1 730 000	167 000
Total Assets	1 008 000	1 730 000	167 000
Total Equity	627 000	1 048 000	−10 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	8 000	0	0
Creditors	58 000	5 000	25 000
Unpaid Taxes	−30 000	257 000	89 000
Dividends	0	0	0
Other Current Debt	58 000	134 000	63 000
Total Current Debt	374 000	682 000	178 000
Total Equity and Debt	1 008 000	1 730 000	167 000

Financial indicators	2022	2021	2020
Return on Equity	−67,15 %	100,95 %	310 %
Debt-to-Equity Ratio	0,01	0	−0
Operating Profit Margin	−1 361,29 %	27,66 %	−12,4 %
Current Ratio	2,61	2,54	0,94
Quick Ratio	2,61	2,54	0,94
Equity Ratio	0,62	0,61	−0,06
Gross Profit Margin	−45,16 %	98,87 %	87,2 %