HANSEN OG HOLM ARKITEKTER AS

0180 OSLO

Finances

Share Ownership

Return on Equity

12,07 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 763 000	1 129 000	212 000
Net Income	7 000	5 000	23 000
Total Assets	507 000	333 000	78 000
Total Equity	58 000	52 000	47 000

Income (NOK)	2022	2021	2020
Revenue	1 763 000	1 129 000	212 000
Expenditure	1 747 000	1 123 000	183 000
Operating Profit	16 000	6 000	29 000
Financial Income	3 000	1 000	0
Financial Costs	10 000	0	0
Financial Balance	−7 000	1 000	0
Earnings Before Tax	9 000	6 000	29 000
Tax	2 000	1 000	6 000
Net Income	7 000	5 000	23 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	507 000	333 000	78 000
Total Assets	507 000	333 000	78 000
Total Retained Equity	28 000	27 000	23 000
Total Equity	58 000	52 000	47 000
Total Long-Term Debt	0	0	0
Total Current Debt	449 000	282 000	31 000
Total Equity and Debt	507 000	333 000	78 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 763 000	1 129 000	208 000
Other Income	0	0	5 000
Revenue	1 763 000	1 129 000	212 000
Cost of Goods Sold	1 559 000	25 000	3 000
Salary Costs	5 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 747 000	1 123 000	183 000
Operating Profit	16 000	6 000	29 000
Financial Income	3 000	1 000	0
Financial Costs	10 000	0	0
Financial Balance	−7 000	1 000	0
Dividends	0	0	0
Net Income	7 000	5 000	23 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	342 000	260 000	48 000
Total Current Assets	507 000	333 000	78 000
Total Assets	507 000	333 000	78 000
Total Equity	58 000	52 000	47 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	146 000	1 000
Unpaid Taxes	39 000	54 000	21 000
Dividends	0	0	0
Other Current Debt	402 000	80 000	4 000
Total Current Debt	449 000	282 000	31 000
Total Equity and Debt	507 000	333 000	78 000

Financial indicators	2022	2021	2020
Return on Equity	12,07 %	9,62 %	48,94 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	0,91 %	0,53 %	13,68 %
Current Ratio	1,13	1,18	2,52
Quick Ratio	1,13	1,18	2,52
Equity Ratio	0,11	0,16	0,6
Gross Profit Margin	11,57 %	97,79 %	98,58 %