RISENG EIENDOM & SERVICE AS

2270 FLISA

Finances

Share Ownership

Return on Equity

−7,46 %

Current Ratio

19,59

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020
Revenue	273 000	473 000	74 000
Net Income	−78 000	66 000	28 000
Total Assets	3 268 000	3 047 000	2 975 000
Total Equity	1 046 000	724 000	658 000

Income (NOK)	2022	2021	2020
Revenue	273 000	473 000	74 000
Expenditure	241 000	309 000	31 000
Operating Profit	33 000	164 000	43 000
Financial Income	3 000	0	0
Financial Costs	114 000	79 000	7 000
Financial Balance	−111 000	−79 000	−7 000
Earnings Before Tax	−78 000	85 000	36 000
Tax	0	20 000	8 000
Net Income	−78 000	66 000	28 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 837 000	2 837 000	2 308 000
Total Current Assets	431 000	211 000	667 000
Total Assets	3 268 000	3 047 000	2 975 000
Total Retained Equity	16 000	94 000	28 000
Total Equity	1 046 000	724 000	658 000
Total Long-Term Debt	2 199 000	2 255 000	1 800 000
Total Current Debt	22 000	68 000	516 000
Total Equity and Debt	3 268 000	3 047 000	2 975 000

Cash flow (NOK)	2022	2021	2020
Sales Income	132 000	371 000	65 000
Other Income	142 000	102 000	9 000
Revenue	273 000	473 000	74 000
Cost of Goods Sold	103 000	155 000	15 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	241 000	309 000	31 000
Operating Profit	33 000	164 000	43 000
Financial Income	3 000	0	0
Financial Costs	114 000	79 000	7 000
Financial Balance	−111 000	−79 000	−7 000
Dividends	0	0	0
Net Income	−78 000	66 000	28 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 837 000	2 837 000	2 308 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 837 000	2 837 000	2 308 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 837 000	2 837 000	2 308 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	4 000	203 000	55 000
Total Current Assets	431 000	211 000	667 000
Total Assets	3 268 000	3 047 000	2 975 000
Total Equity	1 046 000	724 000	658 000
Short-Term Group Debt	5 000	5 000	503 000
Total Long-Term Debt	2 199 000	2 255 000	1 800 000
Creditors	7 000	−1 000	5 000
Unpaid Taxes	0	39 000	0
Dividends	0	0	0
Other Current Debt	10 000	5 000	1 000
Total Current Debt	22 000	68 000	516 000
Total Equity and Debt	3 268 000	3 047 000	2 975 000

Financial indicators	2022	2021	2020
Return on Equity	−7,46 %	9,12 %	4,26 %
Debt-to-Equity Ratio	2,1	3,11	2,74
Operating Profit Margin	12,09 %	34,67 %	58,11 %
Current Ratio	19,59	3,1	1,29
Quick Ratio	19,59	3,1	1,29
Equity Ratio	0,32	0,24	0,22
Gross Profit Margin	62,27 %	67,23 %	79,73 %