SELDA EDUTAINMENT AS

0580 OSLO

Finances

Share Ownership

Return on Equity

634,29 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 359 000	1 472 000	1 131 000
Net Income	222 000	568 000	450 000
Total Assets	671 000	1 008 000	925 000
Total Equity	35 000	162 000	95 000

Income (NOK)	2022	2021	2020
Revenue	1 359 000	1 472 000	1 131 000
Expenditure	1 074 000	745 000	554 000
Operating Profit	285 000	728 000	577 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	285 000	728 000	577 000
Tax	63 000	160 000	127 000
Net Income	222 000	568 000	450 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	671 000	1 008 000	925 000
Total Assets	671 000	1 008 000	925 000
Total Retained Equity	5 000	132 000	65 000
Total Equity	35 000	162 000	95 000
Total Long-Term Debt	0	0	0
Total Current Debt	637 000	846 000	830 000
Total Equity and Debt	671 000	1 008 000	925 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 359 000	1 472 000	1 131 000
Other Income	0	0	0
Revenue	1 359 000	1 472 000	1 131 000
Cost of Goods Sold	11 000	12 000	9 000
Salary Costs	992 000	486 000	481 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 074 000	745 000	554 000
Operating Profit	285 000	728 000	577 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	350 000	500 000	385 000
Net Income	222 000	568 000	450 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	671 000	988 000	925 000
Total Current Assets	671 000	1 008 000	925 000
Total Assets	671 000	1 008 000	925 000
Total Equity	35 000	162 000	95 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	10 000	10 000	8 000
Unpaid Taxes	99 000	79 000	180 000
Dividends	350 000	500 000	385 000
Other Current Debt	114 000	97 000	131 000
Total Current Debt	637 000	846 000	830 000
Total Equity and Debt	671 000	1 008 000	925 000

Financial indicators	2022	2021	2020
Return on Equity	634,29 %	350,62 %	473,68 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	20,97 %	49,46 %	51,02 %
Current Ratio	1,05	1,19	1,11
Quick Ratio	1,05	1,19	1,11
Equity Ratio	0,05	0,16	0,1
Gross Profit Margin	99,19 %	99,18 %	99,2 %