SH EIENDOMSINVEST AS

1476 RASTA

Finances

Share Ownership

Return on Equity

−11,11 %

Current Ratio

0,06

Debt-to-Equity Ratio

18,91

Key figures (NOK)	2022	2021	2020
Revenue	711 000	660 000	405 000
Net Income	−32 000	152 000	143 000
Total Assets	8 631 000	9 029 000	9 608 000
Total Equity	288 000	320 000	168 000

Income (NOK)	2022	2021	2020
Revenue	711 000	660 000	405 000
Expenditure	532 000	287 000	208 000
Operating Profit	178 000	373 000	197 000
Financial Income	0	0	0
Financial Costs	219 000	177 000	31 000
Financial Balance	−219 000	−177 000	−31 000
Earnings Before Tax	−41 000	195 000	165 000
Tax	−9 000	43 000	22 000
Net Income	−32 000	152 000	143 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 457 000	8 693 000	8 930 000
Total Current Assets	174 000	336 000	679 000
Total Assets	8 631 000	9 029 000	9 608 000
Total Retained Equity	258 000	290 000	138 000
Total Equity	288 000	320 000	168 000
Total Long-Term Debt	5 445 000	8 620 000	6 068 000
Total Current Debt	2 898 000	88 000	3 372 000
Total Equity and Debt	8 631 000	9 029 000	9 608 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	711 000	660 000	405 000
Revenue	711 000	660 000	405 000
Cost of Goods Sold	0	0	0
Salary Costs	205 000	0	0
Depreciation	236 000	236 000	177 000
Impairment	0	0	0
Expenditure	532 000	287 000	208 000
Operating Profit	178 000	373 000	197 000
Financial Income	0	0	0
Financial Costs	219 000	177 000	31 000
Financial Balance	−219 000	−177 000	−31 000
Dividends	0	0	0
Net Income	−32 000	152 000	143 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	8 457 000	8 693 000	8 930 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	8 457 000	8 693 000	8 930 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 457 000	8 693 000	8 930 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	155 000	236 000	311 000
Total Current Assets	174 000	336 000	679 000
Total Assets	8 631 000	9 029 000	9 608 000
Total Equity	288 000	320 000	168 000
Short-Term Group Debt	2 861 000	0	3 280 000
Total Long-Term Debt	5 445 000	8 620 000	6 068 000
Creditors	8 000	15 000	4 000
Unpaid Taxes	28 000	26 000	65 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	2 898 000	88 000	3 372 000
Total Equity and Debt	8 631 000	9 029 000	9 608 000

Financial indicators	2022	2021	2020
Return on Equity	−11,11 %	47,5 %	85,12 %
Debt-to-Equity Ratio	18,91	26,94	36,12
Operating Profit Margin	25,04 %	56,52 %	48,64 %
Current Ratio	0,06	3,82	0,2
Quick Ratio	0,06	3,82	0,2
Equity Ratio	0,03	0,04	0,02
Gross Profit Margin	100 %	100 %	100 %