RAASTAD TRANSPORT AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

56,55 %

Current Ratio

1,83

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020
Revenue	3 450 000	2 500 000	2 005 000
Net Income	302 000	131 000	−454 000
Total Assets	1 919 000	1 902 000	1 603 000
Total Equity	534 000	232 000	101 000

Income (NOK)	2022	2021	2020
Revenue	3 450 000	2 500 000	2 005 000
Expenditure	3 022 000	2 291 000	2 374 000
Operating Profit	428 000	209 000	−369 000
Financial Income	1 000	1 000	0
Financial Costs	42 000	41 000	64 000
Financial Balance	−41 000	−40 000	−64 000
Earnings Before Tax	387 000	169 000	−433 000
Tax	85 000	37 000	22 000
Net Income	302 000	131 000	−454 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	762 000	1 128 000	1 153 000
Total Current Assets	1 157 000	774 000	451 000
Total Assets	1 919 000	1 902 000	1 603 000
Total Retained Equity	−36 000	−338 000	−469 000
Total Equity	534 000	232 000	101 000
Total Long-Term Debt	753 000	1 047 000	1 208 000
Total Current Debt	631 000	623 000	294 000
Total Equity and Debt	1 919 000	1 902 000	1 603 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 452 000	1 821 000	1 738 000
Other Income	−2 000	679 000	267 000
Revenue	3 450 000	2 500 000	2 005 000
Cost of Goods Sold	17 000	0	0
Salary Costs	1 387 000	1 208 000	1 036 000
Depreciation	366 000	325 000	427 000
Impairment	0	0	0
Expenditure	3 022 000	2 291 000	2 374 000
Operating Profit	428 000	209 000	−369 000
Financial Income	1 000	1 000	0
Financial Costs	42 000	41 000	64 000
Financial Balance	−41 000	−40 000	−64 000
Dividends	0	0	0
Net Income	302 000	131 000	−454 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	762 000	1 128 000	1 153 000
Total Tangible Assets	762 000	1 128 000	1 153 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	762 000	1 128 000	1 153 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	916 000	696 000	366 000
Total Current Assets	1 157 000	774 000	451 000
Total Assets	1 919 000	1 902 000	1 603 000
Total Equity	534 000	232 000	101 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	753 000	1 047 000	1 208 000
Creditors	80 000	52 000	46 000
Unpaid Taxes	174 000	122 000	44 000
Dividends	0	0	0
Other Current Debt	272 000	449 000	204 000
Total Current Debt	631 000	623 000	294 000
Total Equity and Debt	1 919 000	1 902 000	1 603 000

Financial indicators	2022	2021	2020
Return on Equity	56,55 %	56,47 %	−449,5 %
Debt-to-Equity Ratio	1,41	4,51	11,96
Operating Profit Margin	12,41 %	8,36 %	−18,4 %
Current Ratio	1,83	1,24	1,53
Quick Ratio	1,83	1,24	1,53
Equity Ratio	0,28	0,12	0,06
Gross Profit Margin	99,51 %	100 %	100 %