EIENDOMMEN FRISK AS

2413 ELVERUM

Finances

Share Ownership

Return on Equity

−2,67 %

Current Ratio

4,67

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020
Revenue	166 000	170 000	73 000
Net Income	−29 000	1 000	−63 000
Total Assets	1 781 000	1 837 000	1 853 000
Total Equity	1 088 000	1 118 000	1 117 000

Income (NOK)	2022	2021	2020
Revenue	166 000	170 000	73 000
Expenditure	168 000	139 000	129 000
Operating Profit	−2 000	32 000	−57 000
Financial Income	0	0	0
Financial Costs	36 000	31 000	24 000
Financial Balance	−36 000	−31 000	−24 000
Earnings Before Tax	−38 000	1 000	−81 000
Tax	−8 000	0	−18 000
Net Income	−29 000	1 000	−63 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 767 000	1 807 000	1 856 000
Total Current Assets	14 000	30 000	−3 000
Total Assets	1 781 000	1 837 000	1 853 000
Total Retained Equity	−92 000	−62 000	−63 000
Total Equity	1 088 000	1 118 000	1 117 000
Total Long-Term Debt	690 000	714 000	739 000
Total Current Debt	3 000	6 000	−3 000
Total Equity and Debt	1 781 000	1 837 000	1 853 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	166 000	170 000	73 000
Revenue	166 000	170 000	73 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	49 000	49 000	32 000
Impairment	0	0	0
Expenditure	168 000	139 000	129 000
Operating Profit	−2 000	32 000	−57 000
Financial Income	0	0	0
Financial Costs	36 000	31 000	24 000
Financial Balance	−36 000	−31 000	−24 000
Dividends	0	0	0
Net Income	−29 000	1 000	−63 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	26 000	18 000	18 000
Real Eastate	1 741 000	1 790 000	1 838 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	1 741 000	1 790 000	1 838 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 767 000	1 807 000	1 856 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	12 000	34 000	1 000
Total Current Assets	14 000	30 000	−3 000
Total Assets	1 781 000	1 837 000	1 853 000
Total Equity	1 088 000	1 118 000	1 117 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	690 000	714 000	739 000
Creditors	3 000	6 000	−3 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	3 000	6 000	−3 000
Total Equity and Debt	1 781 000	1 837 000	1 853 000

Financial indicators	2022	2021	2020
Return on Equity	−2,67 %	0,09 %	−5,64 %
Debt-to-Equity Ratio	0,63	0,64	0,66
Operating Profit Margin	−1,2 %	18,82 %	−78,08 %
Current Ratio	4,67	5	1
Quick Ratio	4,67	5	1
Equity Ratio	0,61	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %