CARSTENS INVEST AS

7043 TRONDHEIM

Finances

Return on Equity

13,95 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	18 000	0	0
Net Income	12 000	−2 000	−1 000
Total Assets	72 000	73 000	24 000
Total Equity	86 000	73 000	24 000

Income (NOK)	2022	2021	2020
Revenue	18 000	0	0
Expenditure	6 000	2 000	1 000
Operating Profit	12 000	−2 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	12 000	−2 000	−1 000
Tax	0	0	0
Net Income	12 000	−2 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	72 000	72 000	15 000
Total Current Assets	0	1 000	9 000
Total Assets	72 000	73 000	24 000
Total Retained Equity	4 000	−2 000	−1 000
Total Equity	86 000	73 000	24 000
Total Long-Term Debt	0	0	0
Total Current Debt	−14 000	0	0
Total Equity and Debt	72 000	73 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	18 000	0	0
Other Income	0	0	0
Revenue	18 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	2 000	1 000
Operating Profit	12 000	−2 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	12 000	−2 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	72 000	72 000	15 000
Total Fixed Assets	72 000	72 000	15 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	1 000	9 000
Total Current Assets	0	1 000	9 000
Total Assets	72 000	73 000	24 000
Total Equity	86 000	73 000	24 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	−14 000	0	0
Total Current Debt	−14 000	0	0
Total Equity and Debt	72 000	73 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	13,95 %	−2,74 %	−4,17 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	66,67 %	-	-
Current Ratio	−0	-	-
Quick Ratio	−0	-	-
Equity Ratio	1,19	1	1
Gross Profit Margin	100 %	-	-