TROND T. WIKANT AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

93,92 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	30 124 000	30 462 000	28 373 000
Net Income	4 358 000	5 180 000	3 551 000
Total Assets	13 032 000	14 584 000	28 368 000
Total Equity	4 640 000	4 782 000	4 602 000

Income (NOK)	2022	2021	2020
Revenue	30 124 000	30 462 000	28 373 000
Expenditure	24 584 000	23 849 000	23 841 000
Operating Profit	5 540 000	6 613 000	4 533 000
Financial Income	44 000	19 000	116 000
Financial Costs	1 000	0	1 000
Financial Balance	43 000	19 000	115 000
Earnings Before Tax	5 583 000	6 632 000	4 649 000
Tax	1 225 000	1 451 000	1 098 000
Net Income	4 358 000	5 180 000	3 551 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	213 000	73 000	63 000
Total Current Assets	12 819 000	14 512 000	28 305 000
Total Assets	13 032 000	14 584 000	28 368 000
Total Retained Equity	38 000	180 000	0
Total Equity	4 640 000	4 782 000	4 602 000
Total Long-Term Debt	0	0	0
Total Current Debt	8 392 000	9 802 000	23 766 000
Total Equity and Debt	13 032 000	14 584 000	28 368 000

Cash flow (NOK)	2022	2021	2020
Sales Income	29 857 000	30 169 000	28 096 000
Other Income	266 000	293 000	277 000
Revenue	30 124 000	30 462 000	28 373 000
Cost of Goods Sold	15 857 000	16 117 000	16 091 000
Salary Costs	5 596 000	5 101 000	5 019 000
Depreciation	71 000	0	0
Impairment	0	0	0
Expenditure	24 584 000	23 849 000	23 841 000
Operating Profit	5 540 000	6 613 000	4 533 000
Financial Income	44 000	19 000	116 000
Financial Costs	1 000	0	1 000
Financial Balance	43 000	19 000	115 000
Dividends	4 500 000	5 000 000	20 244 000
Net Income	4 358 000	5 180 000	3 551 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	185 000	0	0
Fixtures	0	0	0
Total Tangible Assets	185 000	0	0
Total Fiancial Fixed Assets	29 000	73 000	63 000
Total Fixed Assets	213 000	73 000	63 000
Stock	5 733 000	4 874 000	4 732 000
Total Investments	0	0	0
Cash, Bank	3 961 000	4 077 000	19 598 000
Total Current Assets	12 819 000	14 512 000	28 305 000
Total Assets	13 032 000	14 584 000	28 368 000
Total Equity	4 640 000	4 782 000	4 602 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	129 000	188 000	173 000
Unpaid Taxes	1 587 000	2 124 000	1 141 000
Dividends	4 500 000	5 000 000	20 244 000
Other Current Debt	951 000	1 039 000	720 000
Total Current Debt	8 392 000	9 802 000	23 766 000
Total Equity and Debt	13 032 000	14 584 000	28 368 000

Financial indicators	2022	2021	2020
Return on Equity	93,92 %	108,32 %	77,16 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	18,39 %	21,71 %	15,98 %
Current Ratio	1,53	1,48	1,19
Quick Ratio	4,82	2,94	1,49
Equity Ratio	0,36	0,33	0,16
Gross Profit Margin	47,36 %	47,09 %	43,29 %