LÅVEN KONTORBYGG AS

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

2 270 %

Current Ratio

0,77

Debt-to-Equity Ratio

1 855,7

Key figures (NOK)	2022	2021	2020
Revenue	1 347 000	421 000	333 000
Net Income	681 000	−83 000	−1 000
Total Assets	56 863 000	28 525 000	7 723 000
Total Equity	30 000	−54 000	29 000

Income (NOK)	2022	2021	2020
Revenue	1 347 000	421 000	333 000
Expenditure	474 000	527 000	335 000
Operating Profit	873 000	−106 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	873 000	−106 000	−1 000
Tax	192 000	−23 000	0
Net Income	681 000	−83 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	55 963 000	26 538 000	6 071 000
Total Current Assets	900 000	1 986 000	1 651 000
Total Assets	56 863 000	28 525 000	7 723 000
Total Retained Equity	0	−84 000	−1 000
Total Equity	30 000	−54 000	29 000
Total Long-Term Debt	55 671 000	26 046 000	6 120 000
Total Current Debt	1 163 000	2 533 000	1 574 000
Total Equity and Debt	56 863 000	28 525 000	7 723 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 347 000	421 000	333 000
Other Income	0	0	0
Revenue	1 347 000	421 000	333 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	474 000	527 000	335 000
Operating Profit	873 000	−106 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	681 000	−83 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	24 000	0
Real Eastate	55 963 000	26 515 000	6 071 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	55 963 000	26 515 000	6 071 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	55 963 000	26 538 000	6 071 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	746 000	787 000	257 000
Total Current Assets	900 000	1 986 000	1 651 000
Total Assets	56 863 000	28 525 000	7 723 000
Total Equity	30 000	−54 000	29 000
Short-Term Group Debt	765 000	0	0
Total Long-Term Debt	55 671 000	26 046 000	6 120 000
Creditors	398 000	2 533 000	1 574 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 163 000	2 533 000	1 574 000
Total Equity and Debt	56 863 000	28 525 000	7 723 000

Financial indicators	2022	2021	2020
Return on Equity	2 270 %	153,7 %	−3,45 %
Debt-to-Equity Ratio	1 855,7	−482,33	211,03
Operating Profit Margin	64,81 %	−25,18 %	−0,3 %
Current Ratio	0,77	0,78	1,05
Quick Ratio	0,77	0,78	1,05
Equity Ratio	0	−0	0
Gross Profit Margin	100 %	100 %	100 %