company

JORUNN KROKEIDE AS

0194 OSLO

Finances

Share Ownership

Return on Equity

−59,33 %

Current Ratio

1,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	1 837 000	2 822 000	2 068 000
Net Income	−267 000	181 000	511 000
Total Assets	855 000	1 049 000	850 000
Total Equity	450 000	716 000	535 000

Income (NOK)	2022	2021	2020
Revenue	1 837 000	2 822 000	2 068 000
Expenditure	2 180 000	2 589 000	1 414 000
Operating Profit	−343 000	233 000	654 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−342 000	233 000	655 000
Tax	−75 000	52 000	144 000
Net Income	−267 000	181 000	511 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	75 000	0	10 000
Total Current Assets	779 000	1 049 000	841 000
Total Assets	855 000	1 049 000	850 000
Total Retained Equity	425 000	692 000	511 000
Total Equity	450 000	716 000	535 000
Total Long-Term Debt	0	0	0
Total Current Debt	405 000	332 000	315 000
Total Equity and Debt	855 000	1 049 000	850 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 837 000	2 822 000	2 068 000
Other Income	0	0	0
Revenue	1 837 000	2 822 000	2 068 000
Cost of Goods Sold	0	23 000	154 000
Salary Costs	1 211 000	1 354 000	612 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 180 000	2 589 000	1 414 000
Operating Profit	−343 000	233 000	654 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	−267 000	181 000	511 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	75 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	10 000
Total Fixed Assets	75 000	0	10 000
Stock	1 000	0	0
Total Investments	0	0	0
Cash, Bank	770 000	929 000	841 000
Total Current Assets	779 000	1 049 000	841 000
Total Assets	855 000	1 049 000	850 000
Total Equity	450 000	716 000	535 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	1 000
Unpaid Taxes	228 000	74 000	72 000
Dividends	0	0	0
Other Current Debt	177 000	206 000	98 000
Total Current Debt	405 000	332 000	315 000
Total Equity and Debt	855 000	1 049 000	850 000

Financial indicators	2022	2021	2020
Return on Equity	−59,33 %	25,28 %	95,51 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−18,67 %	8,26 %	31,62 %
Current Ratio	1,92	3,16	2,67
Quick Ratio	1,93	3,16	2,67
Equity Ratio	0,53	0,68	0,63
Gross Profit Margin	100 %	99,18 %	92,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English