BYGGMESTER SKÅRDAL AS

4707 VENNESLA

Finances

Share Ownership

Return on Equity

736 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	14 066 000	9 604 000	3 781 000
Net Income	552 000	841 000	462 000
Total Assets	2 812 000	2 397 000	1 114 000
Total Equity	75 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	14 066 000	9 604 000	3 781 000
Expenditure	13 350 000	8 522 000	3 184 000
Operating Profit	715 000	1 081 000	597 000
Financial Income	0	0	0
Financial Costs	6 000	3 000	1 000
Financial Balance	−6 000	−3 000	−1 000
Earnings Before Tax	709 000	1 078 000	597 000
Tax	157 000	238 000	134 000
Net Income	552 000	841 000	462 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	165 000	115 000	104 000
Total Current Assets	2 647 000	2 282 000	1 011 000
Total Assets	2 812 000	2 397 000	1 114 000
Total Retained Equity	45 000	0	0
Total Equity	75 000	30 000	30 000
Total Long-Term Debt	0	0	1 000
Total Current Debt	2 737 000	2 367 000	1 083 000
Total Equity and Debt	2 812 000	2 397 000	1 114 000

Cash flow (NOK)	2022	2021	2020
Sales Income	14 066 000	9 604 000	3 781 000
Other Income	0	0	0
Revenue	14 066 000	9 604 000	3 781 000
Cost of Goods Sold	10 946 000	5 994 000	1 885 000
Salary Costs	1 495 000	1 528 000	858 000
Depreciation	34 000	29 000	5 000
Impairment	0	0	0
Expenditure	13 350 000	8 522 000	3 184 000
Operating Profit	715 000	1 081 000	597 000
Financial Income	0	0	0
Financial Costs	6 000	3 000	1 000
Financial Balance	−6 000	−3 000	−1 000
Dividends	0	0	0
Net Income	552 000	841 000	462 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	118 000	35 000	24 000
Fixtures	21 000	44 000	23 000
Total Tangible Assets	139 000	79 000	47 000
Total Fiancial Fixed Assets	26 000	36 000	57 000
Total Fixed Assets	165 000	115 000	104 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	668 000	91 000	365 000
Total Current Assets	2 647 000	2 282 000	1 011 000
Total Assets	2 812 000	2 397 000	1 114 000
Total Equity	75 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	1 000
Creditors	1 655 000	645 000	65 000
Unpaid Taxes	83 000	109 000	223 000
Dividends	0	0	0
Other Current Debt	985 000	1 611 000	789 000
Total Current Debt	2 737 000	2 367 000	1 083 000
Total Equity and Debt	2 812 000	2 397 000	1 114 000

Financial indicators	2022	2021	2020
Return on Equity	736 %	2 803,33 %	1 540 %
Debt-to-Equity Ratio	0	0	0,03
Operating Profit Margin	5,08 %	11,26 %	15,79 %
Current Ratio	0,97	0,96	0,93
Quick Ratio	0,97	0,96	0,93
Equity Ratio	0,03	0,01	0,03
Gross Profit Margin	22,18 %	37,59 %	50,15 %