COOP ØKONOM EIENDOM AS

4017 STAVANGER

Finances

Return on Equity

−0,19 %

Current Ratio

0,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−37 000	−42 000	−35 000
Total Assets	20 386 000	20 435 000	20 465 000
Total Equity	19 886 000	19 923 000	19 965 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	48 000	54 000	45 000
Operating Profit	−48 000	−54 000	−45 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−48 000	−54 000	−45 000
Tax	−10 000	−12 000	−10 000
Net Income	−37 000	−42 000	−35 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	20 032 000	20 022 000	20 010 000
Total Current Assets	353 000	413 000	455 000
Total Assets	20 386 000	20 435 000	20 465 000
Total Retained Equity	0	0	0
Total Equity	19 886 000	19 923 000	19 965 000
Total Long-Term Debt	0	0	0
Total Current Debt	500 000	513 000	500 000
Total Equity and Debt	20 386 000	20 435 000	20 465 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	48 000	54 000	45 000
Operating Profit	−48 000	−54 000	−45 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−37 000	−42 000	−35 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	32 000	22 000	10 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	20 000 000	20 000 000	20 000 000
Total Fixed Assets	20 032 000	20 022 000	20 010 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	353 000	413 000	455 000
Total Current Assets	353 000	413 000	455 000
Total Assets	20 386 000	20 435 000	20 465 000
Total Equity	19 886 000	19 923 000	19 965 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	13 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	500 000	500 000	500 000
Total Current Debt	500 000	513 000	500 000
Total Equity and Debt	20 386 000	20 435 000	20 465 000

Financial indicators	2022	2021	2020
Return on Equity	−0,19 %	−0,21 %	−0,18 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	0,71	0,81	0,91
Quick Ratio	0,71	0,81	0,91
Equity Ratio	0,98	0,97	0,98
Gross Profit Margin	-	-	-