BLINDVEI AS

5151 STRAUMSGREND

Finances

Share Ownership

Return on Equity

75,1 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	7 978 000	5 010 000	2 289 000
Net Income	193 000	176 000	38 000
Total Assets	1 436 000	715 000	611 000
Total Equity	257 000	243 000	68 000

Income (NOK)	2022	2021	2020
Revenue	7 978 000	5 010 000	2 289 000
Expenditure	7 730 000	4 780 000	2 241 000
Operating Profit	248 000	230 000	48 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	249 000	230 000	48 000
Tax	55 000	54 000	11 000
Net Income	193 000	176 000	38 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	27 000	50 000	27 000
Total Current Assets	1 409 000	665 000	583 000
Total Assets	1 436 000	715 000	611 000
Total Retained Equity	227 000	213 000	38 000
Total Equity	257 000	243 000	68 000
Total Long-Term Debt	0	2 000	1 000
Total Current Debt	1 180 000	470 000	542 000
Total Equity and Debt	1 436 000	715 000	611 000

Cash flow (NOK)	2022	2021	2020
Sales Income	7 806 000	4 817 000	2 165 000
Other Income	173 000	193 000	124 000
Revenue	7 978 000	5 010 000	2 289 000
Cost of Goods Sold	2 886 000	1 893 000	1 000 000
Salary Costs	2 238 000	1 334 000	443 000
Depreciation	23 000	14 000	6 000
Impairment	0	0	0
Expenditure	7 730 000	4 780 000	2 241 000
Operating Profit	248 000	230 000	48 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	180 000	0	0
Net Income	193 000	176 000	38 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	27 000	50 000	27 000
Total Tangible Assets	27 000	50 000	27 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	27 000	50 000	27 000
Stock	188 000	170 000	85 000
Total Investments	0	0	0
Cash, Bank	841 000	419 000	370 000
Total Current Assets	1 409 000	665 000	583 000
Total Assets	1 436 000	715 000	611 000
Total Equity	257 000	243 000	68 000
Short-Term Group Debt	180 000	0	0
Total Long-Term Debt	0	2 000	1 000
Creditors	143 000	−47 000	82 000
Unpaid Taxes	289 000	201 000	85 000
Dividends	180 000	0	0
Other Current Debt	511 000	263 000	366 000
Total Current Debt	1 180 000	470 000	542 000
Total Equity and Debt	1 436 000	715 000	611 000

Financial indicators	2022	2021	2020
Return on Equity	75,1 %	72,43 %	55,88 %
Debt-to-Equity Ratio	0	0,01	0,01
Operating Profit Margin	3,11 %	4,59 %	2,1 %
Current Ratio	1,19	1,41	1,08
Quick Ratio	1,42	2,22	1,28
Equity Ratio	0,18	0,34	0,11
Gross Profit Margin	63,83 %	62,22 %	56,31 %