company

VIK1 FORVALTNING AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

37,36 %

Current Ratio

2,54

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	102 000	9 000	457 000
Net Income	34 000	−156 000	184 000
Total Assets	150 000	144 000	393 000
Total Equity	91 000	58 000	214 000

Income (NOK)	2022	2021	2020
Revenue	102 000	9 000	457 000
Expenditure	62 000	166 000	215 000
Operating Profit	41 000	−157 000	242 000
Financial Income	0	0	0
Financial Costs	7 000	7 000	6 000
Financial Balance	−7 000	−7 000	−6 000
Earnings Before Tax	34 000	−164 000	236 000
Tax	0	−7 000	52 000
Net Income	34 000	−156 000	184 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	136 000	248 000
Total Current Assets	150 000	7 000	145 000
Total Assets	150 000	144 000	393 000
Total Retained Equity	61 000	28 000	184 000
Total Equity	91 000	58 000	214 000
Total Long-Term Debt	0	0	137 000
Total Current Debt	59 000	86 000	42 000
Total Equity and Debt	150 000	144 000	393 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	9 000	457 000
Other Income	102 000	0	0
Revenue	102 000	9 000	457 000
Cost of Goods Sold	0	9 000	99 000
Salary Costs	0	0	0
Depreciation	35 000	55 000	26 000
Impairment	0	0	0
Expenditure	62 000	166 000	215 000
Operating Profit	41 000	−157 000	242 000
Financial Income	0	0	0
Financial Costs	7 000	7 000	6 000
Financial Balance	−7 000	−7 000	−6 000
Dividends	0	0	0
Net Income	34 000	−156 000	184 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	136 000	248 000
Total Tangible Assets	0	136 000	248 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	136 000	248 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	150 000	7 000	108 000
Total Current Assets	150 000	7 000	145 000
Total Assets	150 000	144 000	393 000
Total Equity	91 000	58 000	214 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	137 000
Creditors	6 000	−7 000	−3 000
Unpaid Taxes	50 000	0	0
Dividends	0	0	0
Other Current Debt	3 000	93 000	0
Total Current Debt	59 000	86 000	42 000
Total Equity and Debt	150 000	144 000	393 000

Financial indicators	2022	2021	2020
Return on Equity	37,36 %	−268,97 %	85,98 %
Debt-to-Equity Ratio	0	0	0,64
Operating Profit Margin	40,2 %	−1 744,44 %	52,95 %
Current Ratio	2,54	0,08	3,45
Quick Ratio	2,54	0,08	3,45
Equity Ratio	0,61	0,4	0,54
Gross Profit Margin	100 %	0 %	78,34 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English