HS HUS OG EIENDOM AS

2413 ELVERUM

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

1,75

Debt-to-Equity Ratio

−136,28

Key figures (NOK)	2022	2021	2020
Revenue	230 000	271 000	27 000
Net Income	−36 000	−5 000	−8 000
Total Assets	2 443 000	2 476 000	2 521 000
Total Equity	−18 000	18 000	22 000

Income (NOK)	2022	2021	2020
Revenue	230 000	271 000	27 000
Expenditure	181 000	211 000	29 000
Operating Profit	49 000	60 000	−2 000
Financial Income	0	0	0
Financial Costs	85 000	65 000	6 000
Financial Balance	−85 000	−65 000	−6 000
Earnings Before Tax	−36 000	−5 000	−8 000
Tax	0	0	0
Net Income	−36 000	−5 000	−8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 428 000	2 440 000	2 410 000
Total Current Assets	14 000	35 000	111 000
Total Assets	2 443 000	2 476 000	2 521 000
Total Retained Equity	−48 000	−12 000	−8 000
Total Equity	−18 000	18 000	22 000
Total Long-Term Debt	2 453 000	2 453 000	2 493 000
Total Current Debt	8 000	6 000	6 000
Total Equity and Debt	2 443 000	2 476 000	2 521 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	230 000	271 000	27 000
Revenue	230 000	271 000	27 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	12 000	6 000	0
Impairment	0	0	0
Expenditure	181 000	211 000	29 000
Operating Profit	49 000	60 000	−2 000
Financial Income	0	0	0
Financial Costs	85 000	65 000	6 000
Financial Balance	−85 000	−65 000	−6 000
Dividends	0	0	0
Net Income	−36 000	−5 000	−8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 410 000	2 410 000	2 410 000
Machinery and Plant Facilities	0	0	0
Fixtures	18 000	30 000	0
Total Tangible Assets	2 428 000	2 440 000	2 410 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 428 000	2 440 000	2 410 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	9 000	33 000	97 000
Total Current Assets	14 000	35 000	111 000
Total Assets	2 443 000	2 476 000	2 521 000
Total Equity	−18 000	18 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 453 000	2 453 000	2 493 000
Creditors	1 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	8 000	6 000	6 000
Total Current Debt	8 000	6 000	6 000
Total Equity and Debt	2 443 000	2 476 000	2 521 000

Financial indicators	2022	2021	2020
Return on Equity	200 %	−27,78 %	−36,36 %
Debt-to-Equity Ratio	−136,28	136,28	113,32
Operating Profit Margin	21,3 %	22,14 %	−7,41 %
Current Ratio	1,75	5,83	18,5
Quick Ratio	1,75	5,83	18,5
Equity Ratio	−0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %