HABILITERING HADELAND AS

2750 GRAN

Finances

Share Ownership

Return on Equity

78,85 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	19 690 000	6 649 000	1 270 000
Net Income	2 408 000	588 000	33 000
Total Assets	8 161 000	1 642 000	294 000
Total Equity	3 054 000	646 000	58 000

Income (NOK)	2022	2021	2020
Revenue	19 690 000	6 649 000	1 270 000
Expenditure	16 597 000	5 894 000	1 229 000
Operating Profit	3 092 000	754 000	41 000
Financial Income	3 000	0	0
Financial Costs	3 000	0	0
Financial Balance	0	0	0
Earnings Before Tax	3 092 000	755 000	41 000
Tax	684 000	166 000	8 000
Net Income	2 408 000	588 000	33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	212 000	106 000	19 000
Total Current Assets	7 949 000	1 536 000	275 000
Total Assets	8 161 000	1 642 000	294 000
Total Retained Equity	3 024 000	622 000	33 000
Total Equity	3 054 000	646 000	58 000
Total Long-Term Debt	2 000	1 000	1 000
Total Current Debt	5 104 000	995 000	235 000
Total Equity and Debt	8 161 000	1 642 000	294 000

Cash flow (NOK)	2022	2021	2020
Sales Income	19 690 000	6 649 000	1 270 000
Other Income	0	0	0
Revenue	19 690 000	6 649 000	1 270 000
Cost of Goods Sold	62 000	421 000	134 000
Salary Costs	14 365 000	5 111 000	1 028 000
Depreciation	53 000	10 000	2 000
Impairment	0	0	0
Expenditure	16 597 000	5 894 000	1 229 000
Operating Profit	3 092 000	754 000	41 000
Financial Income	3 000	0	0
Financial Costs	3 000	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	2 408 000	588 000	33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	212 000	27 000	19 000
Total Tangible Assets	212 000	27 000	19 000
Total Fiancial Fixed Assets	0	79 000	0
Total Fixed Assets	212 000	106 000	19 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	5 106 000	941 000	233 000
Total Current Assets	7 949 000	1 536 000	275 000
Total Assets	8 161 000	1 642 000	294 000
Total Equity	3 054 000	646 000	58 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 000	1 000	1 000
Creditors	221 000	18 000	6 000
Unpaid Taxes	852 000	368 000	131 000
Dividends	0	0	0
Other Current Debt	3 349 000	443 000	92 000
Total Current Debt	5 104 000	995 000	235 000
Total Equity and Debt	8 161 000	1 642 000	294 000

Financial indicators	2022	2021	2020
Return on Equity	78,85 %	91,02 %	56,9 %
Debt-to-Equity Ratio	0	0	0,02
Operating Profit Margin	15,7 %	11,34 %	3,23 %
Current Ratio	1,56	1,54	1,17
Quick Ratio	1,56	1,54	1,17
Equity Ratio	0,37	0,39	0,2
Gross Profit Margin	99,69 %	93,67 %	89,45 %