company

TEAM HUDDIG AS

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

15,1 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020
Revenue	26 906 000	22 311 000	22 680 000
Net Income	549 000	−137 000	926 000
Total Assets	11 454 000	10 143 000	11 838 000
Total Equity	3 636 000	586 000	723 000

Income (NOK)	2022	2021	2020
Revenue	26 906 000	22 311 000	22 680 000
Expenditure	25 828 000	22 330 000	21 329 000
Operating Profit	1 077 000	−19 000	1 351 000
Financial Income	0	0	0
Financial Costs	172 000	155 000	173 000
Financial Balance	−172 000	−155 000	−173 000
Earnings Before Tax	904 000	−174 000	1 179 000
Tax	355 000	−38 000	253 000
Net Income	549 000	−137 000	926 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 851 000	5 500 000	5 648 000
Total Current Assets	6 604 000	4 644 000	6 190 000
Total Assets	11 454 000	10 143 000	11 838 000
Total Retained Equity	1 106 000	556 000	693 000
Total Equity	3 636 000	586 000	723 000
Total Long-Term Debt	2 642 000	3 283 000	3 987 000
Total Current Debt	5 176 000	6 274 000	7 128 000
Total Equity and Debt	11 454 000	10 143 000	11 838 000

Cash flow (NOK)	2022	2021	2020
Sales Income	24 306 000	22 311 000	22 016 000
Other Income	2 600 000	0	664 000
Revenue	26 906 000	22 311 000	22 680 000
Cost of Goods Sold	5 457 000	3 094 000	5 139 000
Salary Costs	9 556 000	9 572 000	7 971 000
Depreciation	1 576 000	1 490 000	1 278 000
Impairment	0	0	0
Expenditure	25 828 000	22 330 000	21 329 000
Operating Profit	1 077 000	−19 000	1 351 000
Financial Income	0	0	0
Financial Costs	172 000	155 000	173 000
Financial Balance	−172 000	−155 000	−173 000
Dividends	0	0	0
Net Income	549 000	−137 000	926 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	80 000	236 000	236 000
Real Eastate	325 000	12 000	14 000
Machinery and Plant Facilities	2 473 000	2 686 000	3 831 000
Fixtures	1 593 000	2 045 000	1 493 000
Total Tangible Assets	4 391 000	4 744 000	5 338 000
Total Fiancial Fixed Assets	380 000	520 000	75 000
Total Fixed Assets	4 851 000	5 500 000	5 648 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 806 000	2 379 000	2 201 000
Total Current Assets	6 604 000	4 644 000	6 190 000
Total Assets	11 454 000	10 143 000	11 838 000
Total Equity	3 636 000	586 000	723 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 642 000	3 283 000	3 987 000
Creditors	1 948 000	868 000	1 374 000
Unpaid Taxes	1 274 000	1 079 000	1 259 000
Dividends	0	0	0
Other Current Debt	1 868 000	4 287 000	4 216 000
Total Current Debt	5 176 000	6 274 000	7 128 000
Total Equity and Debt	11 454 000	10 143 000	11 838 000

Financial indicators	2022	2021	2020
Return on Equity	15,1 %	−23,38 %	128,08 %
Debt-to-Equity Ratio	0,73	5,6	5,51
Operating Profit Margin	4 %	−0,09 %	5,96 %
Current Ratio	1,28	0,74	0,87
Quick Ratio	1,28	0,74	0,87
Equity Ratio	0,32	0,06	0,06
Gross Profit Margin	79,72 %	86,13 %	77,34 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English