JOB SOLUTION NORWAY AS

0164 OSLO

Finances

Share Ownership

Return on Equity

78,89 %

Current Ratio

2,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	9 118 000	5 678 000	0
Net Income	2 171 000	2 051 000	−1 000
Total Assets	4 697 000	3 323 000	30 000
Total Equity	2 752 000	581 000	29 000

Income (NOK)	2022	2021	2020
Revenue	9 118 000	5 678 000	0
Expenditure	6 287 000	3 036 000	1 000
Operating Profit	2 832 000	2 642 000	−1 000
Financial Income	1 000	4 000	0
Financial Costs	15 000	18 000	0
Financial Balance	−14 000	−14 000	0
Earnings Before Tax	2 818 000	2 628 000	−1 000
Tax	647 000	577 000	0
Net Income	2 171 000	2 051 000	−1 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	97 000	61 000	0
Total Current Assets	4 600 000	3 262 000	30 000
Total Assets	4 697 000	3 323 000	30 000
Total Retained Equity	2 722 000	551 000	−1 000
Total Equity	2 752 000	581 000	29 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 944 000	2 741 000	1 000
Total Equity and Debt	4 697 000	3 323 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	9 118 000	5 678 000	0
Other Income	0	0	0
Revenue	9 118 000	5 678 000	0
Cost of Goods Sold	386 000	1 245 000	0
Salary Costs	4 490 000	1 353 000	0
Depreciation	22 000	0	0
Impairment	0	0	0
Expenditure	6 287 000	3 036 000	1 000
Operating Profit	2 832 000	2 642 000	−1 000
Financial Income	1 000	4 000	0
Financial Costs	15 000	18 000	0
Financial Balance	−14 000	−14 000	0
Dividends	0	1 500 000	0
Net Income	2 171 000	2 051 000	−1 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	32 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	65 000	0	0
Total Tangible Assets	65 000	0	0
Total Fiancial Fixed Assets	0	61 000	0
Total Fixed Assets	97 000	61 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 706 000	2 044 000	0
Total Current Assets	4 600 000	3 262 000	30 000
Total Assets	4 697 000	3 323 000	30 000
Total Equity	2 752 000	581 000	29 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	106 000	180 000	1 000
Unpaid Taxes	747 000	334 000	0
Dividends	0	1 500 000	0
Other Current Debt	445 000	151 000	0
Total Current Debt	1 944 000	2 741 000	1 000
Total Equity and Debt	4 697 000	3 323 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	78,89 %	353,01 %	−3,45 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	31,06 %	46,53 %	-
Current Ratio	2,37	1,19	30
Quick Ratio	2,37	1,19	30
Equity Ratio	0,59	0,17	0,97
Gross Profit Margin	95,77 %	78,07 %	-