HAMMERVOLDEN EIENDOM AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

245,32 %

Current Ratio

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020
Revenue	4 690 000	0	0
Net Income	1 126 000	−195 000	−9 000
Total Assets	55 363 000	49 807 000	692 000
Total Equity	459 000	30 000	21 000

Income (NOK)	2022	2021	2020
Revenue	4 690 000	0	0
Expenditure	1 922 000	107 000	12 000
Operating Profit	2 768 000	−106 000	−12 000
Financial Income	3 000	0	0
Financial Costs	1 327 000	143 000	0
Financial Balance	−1 324 000	−143 000	0
Earnings Before Tax	1 444 000	−250 000	−12 000
Tax	318 000	−55 000	−3 000
Net Income	1 126 000	−195 000	−9 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	55 251 000	43 628 000	663 000
Total Current Assets	112 000	6 178 000	29 000
Total Assets	55 363 000	49 807 000	692 000
Total Retained Equity	225 000	−204 000	−9 000
Total Equity	459 000	30 000	21 000
Total Long-Term Debt	121 000	0	0
Total Current Debt	54 783 000	49 777 000	671 000
Total Equity and Debt	55 363 000	49 807 000	692 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	4 690 000	0	0
Revenue	4 690 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	1 610 000	0	0
Impairment	0	0	0
Expenditure	1 922 000	107 000	12 000
Operating Profit	2 768 000	−106 000	−12 000
Financial Income	3 000	0	0
Financial Costs	1 327 000	143 000	0
Financial Balance	−1 324 000	−143 000	0
Dividends	0	0	0
Net Income	1 126 000	−195 000	−9 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	3 000
Real Eastate	55 251 000	43 628 000	660 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	55 251 000	43 628 000	660 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	55 251 000	43 628 000	663 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	29 000
Total Current Assets	112 000	6 178 000	29 000
Total Assets	55 363 000	49 807 000	692 000
Total Equity	459 000	30 000	21 000
Short-Term Group Debt	54 304 000	0	0
Total Long-Term Debt	121 000	0	0
Creditors	8 000	54 000	0
Unpaid Taxes	19 000	0	0
Dividends	0	0	0
Other Current Debt	452 000	257 000	671 000
Total Current Debt	54 783 000	49 777 000	671 000
Total Equity and Debt	55 363 000	49 807 000	692 000

Financial indicators	2022	2021	2020
Return on Equity	245,32 %	−650 %	−42,86 %
Debt-to-Equity Ratio	0,26	0	0
Operating Profit Margin	59,02 %	-	-
Current Ratio	0	0,12	0,04
Quick Ratio	0	0,12	0,04
Equity Ratio	0,01	0	0,03
Gross Profit Margin	100 %	-	-