company

MINUTTET BORETTSLAG

9008 TROMSØ

Finances

Share Ownership

Return on Equity

29,08 %

Current Ratio

2,09

Debt-to-Equity Ratio

59,55

Key figures (NOK)	2022	2021	2020
Revenue	2 358 000	1 846 000	836 000
Net Income	360 000	318 000	434 000
Total Assets	75 004 000	75 037 000	75 337 000
Total Equity	1 238 000	877 000	559 000

Income (NOK)	2022	2021	2020
Revenue	2 358 000	1 846 000	836 000
Expenditure	1 003 000	958 000	210 000
Operating Profit	1 355 000	887 000	626 000
Financial Income	10 000	1 000	0
Financial Costs	1 005 000	570 000	192 000
Financial Balance	−995 000	−569 000	−192 000
Earnings Before Tax	1 355 000	887 000	626 000
Tax	0	0	0
Net Income	360 000	318 000	434 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	74 910 000	74 910 000	74 910 000
Total Current Assets	94 000	127 000	427 000
Total Assets	75 004 000	75 037 000	75 337 000
Total Retained Equity	752 000	434 000	0
Total Equity	1 238 000	877 000	559 000
Total Long-Term Debt	73 721 000	74 093 000	74 621 000
Total Current Debt	45 000	67 000	157 000
Total Equity and Debt	75 004 000	75 037 000	75 337 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 358 000	1 846 000	836 000
Revenue	2 358 000	1 846 000	836 000
Cost of Goods Sold	0	0	0
Salary Costs	54 000	43 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 003 000	958 000	210 000
Operating Profit	1 355 000	887 000	626 000
Financial Income	10 000	1 000	0
Financial Costs	1 005 000	570 000	192 000
Financial Balance	−995 000	−569 000	−192 000
Dividends	0	0	0
Net Income	360 000	318 000	434 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	74 910 000	74 910 000	74 910 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	74 910 000	74 910 000	74 910 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	74 910 000	74 910 000	74 910 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	78 000	127 000	388 000
Total Current Assets	94 000	127 000	427 000
Total Assets	75 004 000	75 037 000	75 337 000
Total Equity	1 238 000	877 000	559 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	73 721 000	74 093 000	74 621 000
Creditors	12 000	27 000	19 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	32 000	39 000	139 000
Total Current Debt	45 000	67 000	157 000
Total Equity and Debt	75 004 000	75 037 000	75 337 000

Financial indicators	2022	2021	2020
Return on Equity	29,08 %	36,26 %	77,64 %
Debt-to-Equity Ratio	59,55	84,48	133,49
Operating Profit Margin	57,46 %	48,05 %	74,88 %
Current Ratio	2,09	1,9	2,72
Quick Ratio	2,09	1,9	2,72
Equity Ratio	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English