company

JAGEUM AS

1388 BORGEN

Finances

Share Ownership

Return on Equity

206,83 %

Current Ratio

12,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	142 506 000	0	0
Net Income	142 867 000	468 000	141 000
Total Assets	75 134 000	1 173 000	408 000
Total Equity	69 075 000	223 000	205 000

Income (NOK)	2022	2021	2020
Revenue	142 506 000	0	0
Expenditure	226 000	84 000	19 000
Operating Profit	142 281 000	−84 000	−19 000
Financial Income	689 000	684 000	200 000
Financial Costs	0	0	0
Financial Balance	689 000	684 000	200 000
Earnings Before Tax	142 969 000	600 000	181 000
Tax	102 000	132 000	40 000
Net Income	142 867 000	468 000	141 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	410 000	30 000
Total Current Assets	75 134 000	763 000	378 000
Total Assets	75 134 000	1 173 000	408 000
Total Retained Equity	68 949 000	19 000	1 000
Total Equity	69 075 000	223 000	205 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 060 000	950 000	203 000
Total Equity and Debt	75 134 000	1 173 000	408 000

Cash flow (NOK)	2022	2021	2020
Sales Income	142 506 000	0	0
Other Income	0	0	0
Revenue	142 506 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	226 000	84 000	19 000
Operating Profit	142 281 000	−84 000	−19 000
Financial Income	689 000	684 000	200 000
Financial Costs	0	0	0
Financial Balance	689 000	684 000	200 000
Dividends	27 504 000	450 000	140 000
Net Income	142 867 000	468 000	141 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	410 000	30 000
Total Fixed Assets	0	410 000	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	74 827 000	79 000	0
Total Current Assets	75 134 000	763 000	378 000
Total Assets	75 134 000	1 173 000	408 000
Total Equity	69 075 000	223 000	205 000
Short-Term Group Debt	0	235 000	0
Total Long-Term Debt	0	0	0
Creditors	1 000	128 000	23 000
Unpaid Taxes	0	0	0
Dividends	27 504 000	450 000	140 000
Other Current Debt	7 000	5 000	0
Total Current Debt	6 060 000	950 000	203 000
Total Equity and Debt	75 134 000	1 173 000	408 000

Financial indicators	2022	2021	2020
Return on Equity	206,83 %	209,87 %	68,78 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	99,84 %	-	-
Current Ratio	12,4	0,8	1,86
Quick Ratio	12,4	0,8	1,86
Equity Ratio	0,92	0,19	0,5
Gross Profit Margin	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English