KLUNGELAND & GREIBESLAND TRANSPORT AS

4735 EVJE

Finances

Share Ownership

Return on Equity

75,18 %

Current Ratio

7,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	658 000	1 257 000	615 000
Net Income	103 000	−76 000	80 000
Total Assets	158 000	235 000	262 000
Total Equity	137 000	34 000	110 000

Income (NOK)	2022	2021	2020
Revenue	658 000	1 257 000	615 000
Expenditure	530 000	1 329 000	512 000
Operating Profit	127 000	−71 000	104 000
Financial Income	0	0	0
Financial Costs	24 000	5 000	1 000
Financial Balance	−24 000	−5 000	−1 000
Earnings Before Tax	103 000	−76 000	103 000
Tax	0	0	22 000
Net Income	103 000	−76 000	80 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	158 000	235 000	262 000
Total Assets	158 000	235 000	262 000
Total Retained Equity	107 000	4 000	80 000
Total Equity	137 000	34 000	110 000
Total Long-Term Debt	0	0	0
Total Current Debt	21 000	201 000	151 000
Total Equity and Debt	158 000	235 000	262 000

Cash flow (NOK)	2022	2021	2020
Sales Income	658 000	1 257 000	615 000
Other Income	0	0	0
Revenue	658 000	1 257 000	615 000
Cost of Goods Sold	190 000	579 000	169 000
Salary Costs	21 000	111 000	41 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	530 000	1 329 000	512 000
Operating Profit	127 000	−71 000	104 000
Financial Income	0	0	0
Financial Costs	24 000	5 000	1 000
Financial Balance	−24 000	−5 000	−1 000
Dividends	0	0	0
Net Income	103 000	−76 000	80 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	32 000	60 000	32 000
Total Current Assets	158 000	235 000	262 000
Total Assets	158 000	235 000	262 000
Total Equity	137 000	34 000	110 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	7 000	96 000	78 000
Unpaid Taxes	0	70 000	38 000
Dividends	0	0	0
Other Current Debt	14 000	12 000	12 000
Total Current Debt	21 000	201 000	151 000
Total Equity and Debt	158 000	235 000	262 000

Financial indicators	2022	2021	2020
Return on Equity	75,18 %	−223,53 %	72,73 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	19,3 %	−5,65 %	16,91 %
Current Ratio	7,52	1,17	1,74
Quick Ratio	7,52	1,17	1,74
Equity Ratio	0,87	0,14	0,42
Gross Profit Margin	71,12 %	53,94 %	72,52 %