JSL-EIENDOM AS

3740 SKIEN

Finances

Share Ownership

Return on Equity

11,21 %

Current Ratio

7,56

Debt-to-Equity Ratio

55,78

Key figures (NOK)	2022	2021	2020
Revenue	444 000	416 000	0
Net Income	12 000	80 000	−10 000
Total Assets	6 084 000	5 971 000	5 914 000
Total Equity	107 000	95 000	14 000

Income (NOK)	2022	2021	2020
Revenue	444 000	416 000	0
Expenditure	248 000	174 000	10 000
Operating Profit	195 000	242 000	−10 000
Financial Income	0	0	0
Financial Costs	180 000	142 000	0
Financial Balance	−180 000	−142 000	0
Earnings Before Tax	16 000	100 000	−10 000
Tax	3 000	20 000	0
Net Income	12 000	80 000	−10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 016 000	5 885 000	0
Total Current Assets	68 000	86 000	5 914 000
Total Assets	6 084 000	5 971 000	5 914 000
Total Retained Equity	82 000	70 000	−10 000
Total Equity	107 000	95 000	14 000
Total Long-Term Debt	5 968 000	5 855 000	5 900 000
Total Current Debt	9 000	22 000	0
Total Equity and Debt	6 084 000	5 971 000	5 914 000

Cash flow (NOK)	2022	2021	2020
Sales Income	438 000	416 000	0
Other Income	6 000	0	0
Revenue	444 000	416 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	8 000	0	0
Impairment	0	0	0
Expenditure	248 000	174 000	10 000
Operating Profit	195 000	242 000	−10 000
Financial Income	0	0	0
Financial Costs	180 000	142 000	0
Financial Balance	−180 000	−142 000	0
Dividends	0	0	0
Net Income	12 000	80 000	−10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	5 944 000	5 885 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	72 000	0	0
Total Tangible Assets	6 016 000	5 885 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 016 000	5 885 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	57 000	86 000	19 000
Total Current Assets	68 000	86 000	5 914 000
Total Assets	6 084 000	5 971 000	5 914 000
Total Equity	107 000	95 000	14 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	5 968 000	5 855 000	5 900 000
Creditors	6 000	2 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	9 000	22 000	0
Total Equity and Debt	6 084 000	5 971 000	5 914 000

Financial indicators	2022	2021	2020
Return on Equity	11,21 %	84,21 %	−71,43 %
Debt-to-Equity Ratio	55,78	61,63	421,43
Operating Profit Margin	43,92 %	58,17 %	-
Current Ratio	7,56	3,91	-
Quick Ratio	7,56	3,91	-
Equity Ratio	0,02	0,02	0
Gross Profit Margin	100 %	100 %	-