VIA MASKIN AS

0273 OSLO

Finances

Return on Equity

69,42 %

Current Ratio

6,09

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 062 000	353 000	318 000	357 000
Net Income	1 412 000	−5 000	−64 000	−73 000
Total Assets	2 651 000	2 796 000	2 587 000	2 558 000
Total Equity	2 034 000	922 000	926 000	991 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 062 000	353 000	318 000	357 000
Expenditure	243 000	298 000	319 000	337 000
Operating Profit	1 819 000	55 000	−1 000	20 000
Financial Income	2 000	0	0	0
Financial Costs	10 000	61 000	79 000	103 000
Financial Balance	−8 000	−61 000	−79 000	−103 000
Earnings Before Tax	1 811 000	−6 000	−79 000	−84 000
Tax	398 000	−1 000	−15 000	−11 000
Net Income	1 412 000	−5 000	−64 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	533 000	2 703 000	2 505 000	2 419 000
Total Current Assets	2 118 000	93 000	81 000	139 000
Total Assets	2 651 000	2 796 000	2 587 000	2 558 000
Total Retained Equity	1 934 000	822 000	826 000	891 000
Total Equity	2 034 000	922 000	926 000	991 000
Total Long-Term Debt	270 000	1 225 000	1 325 000	1 350 000
Total Current Debt	348 000	649 000	335 000	217 000
Total Equity and Debt	2 651 000	2 796 000	2 587 000	2 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 031 000	0	0	0
Other Income	31 000	353 000	318 000	357 000
Revenue	2 062 000	353 000	318 000	357 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	243 000	298 000	319 000	337 000
Operating Profit	1 819 000	55 000	−1 000	20 000
Financial Income	2 000	0	0	0
Financial Costs	10 000	61 000	79 000	103 000
Financial Balance	−8 000	−61 000	−79 000	−103 000
Dividends	300 000	0	0	0
Net Income	1 412 000	−5 000	−64 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	129 000	127 000	112 000
Real Eastate	0	2 041 000	2 070 000	2 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 041 000	2 070 000	2 099 000
Total Fiancial Fixed Assets	533 000	533 000	308 000	208 000
Total Fixed Assets	533 000	2 703 000	2 505 000	2 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 737 000	52 000	40 000	93 000
Total Current Assets	2 118 000	93 000	81 000	139 000
Total Assets	2 651 000	2 796 000	2 587 000	2 558 000
Total Equity	2 034 000	922 000	926 000	991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	270 000	1 225 000	1 325 000	1 350 000
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	48 000	649 000	329 000	217 000
Total Current Debt	348 000	649 000	335 000	217 000
Total Equity and Debt	2 651 000	2 796 000	2 587 000	2 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,42 %	−0,54 %	−6,91 %	−7,37 %
Debt-to-Equity Ratio	0,13	1,33	1,43	1,36
Operating Profit Margin	88,22 %	15,58 %	−0,31 %	5,6 %
Current Ratio	6,09	0,14	0,24	0,64
Quick Ratio	6,09	0,14	0,24	0,64
Equity Ratio	0,77	0,33	0,36	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %