KUDASAI HOLDING AS

0194 OSLO

Finances

Return on Equity

−4,76 %

Current Ratio

−0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−1 000	41 000	−49 000
Total Assets	191 000	93 000	51 000
Total Equity	21 000	93 000	51 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	2 000	1 000	8 000
Operating Profit	−2 000	−1 000	−8 000
Financial Income	0	42 000	0
Financial Costs	0	0	41 000
Financial Balance	0	42 000	−41 000
Earnings Before Tax	−2 000	41 000	−49 000
Tax	0	0	0
Net Income	−1 000	41 000	−49 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	243 000	73 000	30 000
Total Current Assets	−52 000	20 000	21 000
Total Assets	191 000	93 000	51 000
Total Retained Equity	−79 000	−7 000	−49 000
Total Equity	21 000	93 000	51 000
Total Long-Term Debt	0	0	0
Total Current Debt	170 000	0	0
Total Equity and Debt	191 000	93 000	51 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	1 000	8 000
Operating Profit	−2 000	−1 000	−8 000
Financial Income	0	42 000	0
Financial Costs	0	0	41 000
Financial Balance	0	42 000	−41 000
Dividends	70 000	0	0
Net Income	−1 000	41 000	−49 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	170 000	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	73 000	73 000	30 000
Total Fixed Assets	243 000	73 000	30 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	73 000	20 000	21 000
Total Current Assets	−52 000	20 000	21 000
Total Assets	191 000	93 000	51 000
Total Equity	21 000	93 000	51 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	70 000	0	0
Other Current Debt	0	0	0
Total Current Debt	170 000	0	0
Total Equity and Debt	191 000	93 000	51 000

Financial indicators	2022	2021	2020
Return on Equity	−4,76 %	44,09 %	−96,08 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	-	-	-
Current Ratio	−0,31	-	-
Quick Ratio	−0,31	-	-
Equity Ratio	0,11	1	1
Gross Profit Margin	-	-	-