GYNEKOLOG TONE LUNDE AS

4041 HAFRSFJORD

Finances

Share Ownership

Return on Equity

42,85 %

Current Ratio

3,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	6 260 000	5 929 000	2 453 000
Net Income	2 466 000	2 247 000	1 012 000
Total Assets	7 997 000	5 501 000	1 559 000
Total Equity	5 755 000	3 289 000	1 042 000

Income (NOK)	2022	2021	2020
Revenue	6 260 000	5 929 000	2 453 000
Expenditure	3 098 000	3 048 000	1 155 000
Operating Profit	3 162 000	2 881 000	1 298 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	3 161 000	2 881 000	1 298 000
Tax	696 000	634 000	286 000
Net Income	2 466 000	2 247 000	1 012 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	832 000	1 023 000	0
Total Current Assets	7 165 000	4 477 000	1 559 000
Total Assets	7 997 000	5 501 000	1 559 000
Total Retained Equity	5 725 000	3 259 000	1 012 000
Total Equity	5 755 000	3 289 000	1 042 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 242 000	2 211 000	517 000
Total Equity and Debt	7 997 000	5 501 000	1 559 000

Cash flow (NOK)	2022	2021	2020
Sales Income	6 260 000	5 929 000	2 453 000
Other Income	0	0	0
Revenue	6 260 000	5 929 000	2 453 000
Cost of Goods Sold	206 000	149 000	58 000
Salary Costs	2 121 000	2 091 000	941 000
Depreciation	208 000	256 000	0
Impairment	0	0	0
Expenditure	3 098 000	3 048 000	1 155 000
Operating Profit	3 162 000	2 881 000	1 298 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	2 466 000	2 247 000	1 012 000

Balance details (NOK)	2022	2021	2020
Goodwill	616 000	770 000	0
Total Intangible Assets	616 000	770 000	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	217 000	254 000	0
Total Tangible Assets	217 000	254 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	832 000	1 023 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	7 165 000	4 422 000	1 554 000
Total Current Assets	7 165 000	4 477 000	1 559 000
Total Assets	7 997 000	5 501 000	1 559 000
Total Equity	5 755 000	3 289 000	1 042 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	1 000	−1 000	0
Unpaid Taxes	164 000	119 000	150 000
Dividends	0	0	0
Other Current Debt	1 382 000	1 459 000	82 000
Total Current Debt	2 242 000	2 211 000	517 000
Total Equity and Debt	7 997 000	5 501 000	1 559 000

Financial indicators	2022	2021	2020
Return on Equity	42,85 %	68,32 %	97,12 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	50,51 %	48,59 %	52,91 %
Current Ratio	3,2	2,02	3,02
Quick Ratio	3,2	2,02	3,02
Equity Ratio	0,72	0,6	0,67
Gross Profit Margin	96,71 %	97,49 %	97,64 %