DRAUPNE INVEST AS

4009 STAVANGER

Finances

Return on Equity

74,22 %

Current Ratio

5,77

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020
Revenue	410 000	100 000	0
Net Income	311 000	78 000	0
Total Assets	595 000	217 000	72 000
Total Equity	419 000	108 000	30 000

Income (NOK)	2022	2021
Revenue	410 000	100 000
Expenditure	6 000	0
Operating Profit	404 000	100 000
Financial Income	0	0
Financial Costs	6 000	0
Financial Balance	−6 000	0
Earnings Before Tax	398 000	100 000
Tax	88 000	22 000
Net Income	311 000	78 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	87 000	93 000	0
Total Current Assets	508 000	124 000	72 000
Total Assets	595 000	217 000	72 000
Total Retained Equity	389 000	0	0
Total Equity	419 000	108 000	30 000
Total Long-Term Debt	89 000	0	0
Total Current Debt	88 000	109 000	42 000
Total Equity and Debt	595 000	217 000	72 000

Cash flow (NOK)	2022	2021
Sales Income	410 000	100 000
Other Income	0	0
Revenue	410 000	100 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	6 000	0
Operating Profit	404 000	100 000
Financial Income	0	0
Financial Costs	6 000	0
Financial Balance	−6 000	0
Dividends	0	0
Net Income	311 000	78 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	87 000	93 000	0
Total Fixed Assets	87 000	93 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	508 000	24 000	72 000
Total Current Assets	508 000	124 000	72 000
Total Assets	595 000	217 000	72 000
Total Equity	419 000	108 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	89 000	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	87 000	42 000
Total Current Debt	88 000	109 000	42 000
Total Equity and Debt	595 000	217 000	72 000

Financial indicators	2022	2021	2020
Return on Equity	74,22 %	72,22 %	0 %
Debt-to-Equity Ratio	0,21	0	0
Operating Profit Margin	98,54 %	100 %	-
Current Ratio	5,77	1,14	1,71
Quick Ratio	5,77	1,14	1,71
Equity Ratio	0,7	0,5	0,42
Gross Profit Margin	100 %	100 %	-

Rotate your device to see the full table