PRESTMARKEN AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

258,61 %

Current Ratio

1,87

Debt-to-Equity Ratio

22,47

Key figures (NOK)	2022	2021	2020
Revenue	2 612 000	500 000	78 000
Net Income	931 000	−601 000	−56 000
Total Assets	8 953 000	11 942 000	5 711 000
Total Equity	360 000	−571 000	30 000

Income (NOK)	2022	2021	2020
Revenue	2 612 000	500 000	78 000
Expenditure	1 059 000	611 000	36 000
Operating Profit	1 553 000	−111 000	42 000
Financial Income	2 000	0	0
Financial Costs	530 000	491 000	113 000
Financial Balance	−528 000	−491 000	−113 000
Earnings Before Tax	1 024 000	−601 000	−72 000
Tax	93 000	0	−16 000
Net Income	931 000	−601 000	−56 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	8 011 000	11 711 000	5 639 000
Total Current Assets	942 000	231 000	72 000
Total Assets	8 953 000	11 942 000	5 711 000
Total Retained Equity	330 000	−601 000	0
Total Equity	360 000	−571 000	30 000
Total Long-Term Debt	8 089 000	12 051 000	5 660 000
Total Current Debt	504 000	462 000	22 000
Total Equity and Debt	8 953 000	11 942 000	5 711 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 612 000	500 000	78 000
Revenue	2 612 000	500 000	78 000
Cost of Goods Sold	0	0	0
Salary Costs	5 000	0	0
Depreciation	23 000	9 000	0
Impairment	0	0	0
Expenditure	1 059 000	611 000	36 000
Operating Profit	1 553 000	−111 000	42 000
Financial Income	2 000	0	0
Financial Costs	530 000	491 000	113 000
Financial Balance	−528 000	−491 000	−113 000
Dividends	0	0	0
Net Income	931 000	−601 000	−56 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	7 935 000	11 711 000	5 639 000
Machinery and Plant Facilities	0	0	0
Fixtures	75 000	0	0
Total Tangible Assets	8 011 000	11 711 000	5 639 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	8 011 000	11 711 000	5 639 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	717 000	159 000	0
Total Current Assets	942 000	231 000	72 000
Total Assets	8 953 000	11 942 000	5 711 000
Total Equity	360 000	−571 000	30 000
Short-Term Group Debt	367 000	392 000	20 000
Total Long-Term Debt	8 089 000	12 051 000	5 660 000
Creditors	110 000	69 000	1 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	27 000	1 000	1 000
Total Current Debt	504 000	462 000	22 000
Total Equity and Debt	8 953 000	11 942 000	5 711 000

Financial indicators	2022	2021	2020
Return on Equity	258,61 %	105,25 %	−186,67 %
Debt-to-Equity Ratio	22,47	−21,11	188,67
Operating Profit Margin	59,46 %	−22,2 %	53,85 %
Current Ratio	1,87	0,5	3,27
Quick Ratio	1,87	0,5	3,27
Equity Ratio	0,04	−0,05	0,01
Gross Profit Margin	100 %	100 %	100 %